EUROFISCO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EUROFISCO
Largest movements
- Receivables within one year +€848
up €848 (+420%), from €202 to €1,049
of which Other amounts receivable: +€848
- Cash -€17
down €17 (-5.5%), from €304 to €287
mainly Net result for the year (-€4,686) and Receivables within one year (-€848)
- Trade debts +€5,271
new in 2025: €5,271
- Profit (loss) carried forward -€4,686
down €4,686 (-157%), from -€2,977 to -€7,664
- Other debts +€246
up €246 (+106%), from €231 to €477
- Gross operating margin -€3,582
down €3,582 (-544%), from -€659 to -€4,240
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €506 | €1,337 | +€831 | +164% |
| Current assets | 29/58 | €506 | €1,337 | +€831 | +164% |
| Amounts receivable within one year | 40/41 | €202 | €1,049 | +€848 | +420% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €202 | €1,049 | +€848 | +420% |
| Cash at bank and in hand | 54/58 | €304 | €287 | -€17 | -5.5% |
| Total equity and liabilities | 10/49 | €506 | €1,337 | +€831 | +164% |
| Equity | 10/15 | €23 | -€4,664 | -€4,686 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,977 | -€7,664 | -€4,686 | -157% |
| Amounts payable | 17/49 | €483 | €6,001 | +€5,517 | +1,141% |
| Amounts payable within one year | 42/48 | €483 | €6,001 | +€5,517 | +1,141% |
| Trade debts | 44 | - | €5,271 | +€5,271 | |
| Suppliers | 440/4 | - | €5,271 | +€5,271 | |
| Taxes, remuneration and social security | 45 | €252 | €252 | = | 0.0% |
| Taxes | 450/3 | €252 | €252 | = | 0.0% |
| Other amounts payable | 47/48 | €231 | €477 | +€246 | +106% |
| Other operating charges | 640/8 | €384 | €400 | +€15 | +4.0% |
| Gross operating margin | 9900 | -€659 | -€4,240 | -€3,582 | -544% |
| Operating profit (loss) | 9901 | -€1,043 | -€4,640 | -€3,597 | -345% |
| Financial charges | 65/66B | €46 | €46 | = | 0.0% |
| Recurring financial charges | 65 | €46 | €46 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,090 | -€4,686 | -€3,597 | -330% |
| Profit (loss) for the period | 9904 | -€1,090 | -€4,686 | -€3,597 | -330% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,090 | -€4,686 | -€3,597 | -330% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.