Skip to content

EUROFENSTER PRO: what changed

What changed

EUROFENSTER PRO

BE 0701.649.302
NACE 46.831, Wholesale of construction materials, general range
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€4,712
2024 · -€81,084+€85,796
Equity
€12,810
2024 · €8,098+€4,712
Cash
€32,928
2024 · €16,753+€16,175
Balance sheet total
€260,822
2024 · €418,196-€157,374

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€105,110

    down €105,110 (-61.8%), from €170,177 to €65,067

    of which Furniture and vehicles: -€93,630

  • Receivables within one year -€64,023

    down €64,023 (-36.8%), from €173,740 to €109,717

    of which Other amounts receivable: -€68,467

  • Cash +€16,175

    up €16,175 (+96.5%), from €16,753 to €32,928

    mainly Investment in fixed assets (net) (+€72,471) and Receivables within one year (+€64,023)

Equity and liabilities
  • Short-term financial debts -€39,000

    down €39,000 (-34.2%), from €114,000 to €75,000

  • Debts after one year -€34,613

    down €34,613 (-43.5%), from €79,559 to €44,946

  • Other debts -€34,500

    no longer reported in 2025 (was €34,500)

  • Trade debts -€27,448

    down €27,448 (-54.4%), from €50,498 to €23,051

  • Advances received -€11,650

    down €11,650 (-67.0%), from €17,376 to €5,726

Income statement
  • Staff costs -€101,450

    down €101,450 (-27.3%), from €371,771 to €270,321

  • Other operating charges +€29,833

    up €29,833 (+741%), from €4,026 to €33,858

  • Write-downs +€29,335

    no longer reported in 2025 (was -€29,335)

  • Depreciation -€26,732

    down €26,732 (-44.7%), from €59,840 to €33,108

  • Gross operating margin +€17,346

    up €17,346 (+5.1%), from €342,187 to €359,533

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€81,084
Gross operating margin +€17,346
Staff costs +€101,450
Depreciation +€26,732
Write-downs -€29,335
Other operating charges -€29,833
Other operating items +€261
Financial income -€1,014
Financial charges +€2,837
Taxes -€2,649
Result 2025 €4,712
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€21,219
Investment +€72,471
Financing -€77,515
Cash 2024 €16,753
Net result for the year +€4,712
Depreciation +€33,108
Stocks and contracts +€1,139
Receivables within one year +€64,023
Deferred charges and accrued income +€2,808
Trade debts -€27,448
Tax, wage and social debts -€6,111
Advances received -€11,650
Other debts -€34,500
Accrued charges and deferred income -€4,862
Investment in fixed assets (net) +€72,471
Debts after one year -€34,613
Current portion of long-term debt -€3,902
Short-term financial debts -€39,000
Cash 2025 €32,928
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €418,196 €260,822 -€157,374 -37.6%
Fixed assets 21/28 €171,956 €66,377 -€105,579 -61.4%
Intangible fixed assets 21 €1,382 €912 -€469 -34.0%
Tangible fixed assets 22/27 €170,177 €65,067 -€105,110 -61.8%
Plant, machinery and equipment 23 €22,712 €15,894 -€6,817 -30.0%
Furniture and vehicles 24 €120,073 €26,443 -€93,630 -78.0%
Other tangible fixed assets 26 €27,392 €22,730 -€4,662 -17.0%
Financial fixed assets 28 €398 €398 = 0.0%
Current assets 29/58 €246,239 €194,445 -€51,795 -21.0%
Stocks and contracts in progress 3 €45,484 €44,345 -€1,139 -2.5%
Stocks 30/36 €45,484 €44,345 -€1,139 -2.5%
Amounts receivable within one year 40/41 €173,740 €109,717 -€64,023 -36.8%
Trade receivables 40 €88,814 €93,258 +€4,444 +5.0%
Other amounts receivable 41 €84,926 €16,459 -€68,467 -80.6%
Cash at bank and in hand 54/58 €16,753 €32,928 +€16,175 +96.5%
Deferred charges and accrued income 490/1 €10,262 €7,454 -€2,808 -27.4%
Total equity and liabilities 10/49 €418,196 €260,822 -€157,374 -37.6%
Equity 10/15 €8,098 €12,810 +€4,712 +58.2%
Contributions 10/11 €87,968 €87,968 = 0.0%
Reserves 13 €794 €794 = 0.0%
Distributable reserves 133 €794 €794 = 0.0%
Profit (loss) carried forward 14 -€80,664 -€75,952 +€4,712 +5.8%
Amounts payable 17/49 €410,098 €248,012 -€162,086 -39.5%
Amounts payable after more than one year 17 €79,559 €44,946 -€34,613 -43.5%
Financial debts 170/4 €79,559 €44,946 -€34,613 -43.5%
Amounts payable within one year 42/48 €325,646 €203,036 -€122,610 -37.7%
Current portion of amounts payable after more than one year 42 €38,515 €34,613 -€3,902 -10.1%
Financial debts 43 €114,000 €75,000 -€39,000 -34.2%
Credit institutions 430/8 €114,000 €75,000 -€39,000 -34.2%
Trade debts 44 €50,498 €23,051 -€27,448 -54.4%
Suppliers 440/4 €50,498 €23,051 -€27,448 -54.4%
Advances received on contracts in progress 46 €17,376 €5,726 -€11,650 -67.0%
Taxes, remuneration and social security 45 €70,757 €64,646 -€6,111 -8.6%
Taxes 450/3 €15,187 €15,729 +€542 +3.6%
Remuneration and social security 454/9 €55,570 €48,917 -€6,653 -12.0%
Other amounts payable 47/48 €34,500 - -€34,500
Accrued charges and deferred income 492/3 €4,893 €30 -€4,862 -99.4%
Non-recurring operating income 76A €165 - -€165
Remuneration, social security and pensions 62 €371,771 €270,321 -€101,450 -27.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €59,840 €33,108 -€26,732 -44.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€29,335 - +€29,335
Other operating charges 640/8 €4,026 €33,858 +€29,833 +741%
Non-recurring operating charges 66A €261 - -€261
Gross operating margin 9900 €342,187 €359,533 +€17,346 +5.1%
Operating profit (loss) 9901 -€64,375 €22,246 +€86,622
Financial income 75/76B €1,498 €485 -€1,014 -67.7%
Recurring financial income 75 €1,498 €485 -€1,014 -67.7%
Financial charges 65/66B €18,207 €15,370 -€2,837 -15.6%
Recurring financial charges 65 €18,207 €15,370 -€2,837 -15.6%
Profit (loss) for the period before taxes 9903 -€81,084 €7,361 +€88,445
Income taxes 67/77 - €2,649 +€2,649
Profit (loss) for the period 9904 -€81,084 €4,712 +€85,796
Profit (loss) for the period to be appropriated 9905 -€81,084 €4,712 +€85,796
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.