EUROCORE CONSULTING: what changed
EUROCORE CONSULTING
Largest movements
- Cash +€29,656
up €29,656 (+17.2%), from €172,194 to €201,850
mainly Advances received (+€125,614) and Net result for the year (+€114,221)
- Stocks and contracts +€12,119
up €12,119 (+1.7%), from €733,774 to €745,893
- Advances received +€125,614
up €125,614 (+16.5%), from €762,404 to €888,019
- Other debts -€91,827
down €91,827 (-100%), from €91,827 to €0
- Tax, wage and social debts +€14,059
up €14,059 (+48.6%), from €28,946 to €43,005
- Gross operating margin -€62,965
down €62,965 (-29.0%), from €216,798 to €153,833
- Taxes -€17,383
down €17,383 (-30.8%), from €56,442 to €39,059
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €907,749 | €954,566 | +€46,817 | +5.2% |
| Fixed assets | 21/28 | €639 | €639 | = | 0.0% |
| Financial fixed assets | 28 | €639 | €639 | = | 0.0% |
| Current assets | 29/58 | €907,110 | €953,927 | +€46,817 | +5.2% |
| Stocks and contracts in progress | 3 | €733,774 | €745,893 | +€12,119 | +1.7% |
| Contracts in progress | 37 | €733,774 | €745,893 | +€12,119 | +1.7% |
| Amounts receivable within one year | 40/41 | €648 | €457 | -€191 | -29.5% |
| Other amounts receivable | 41 | €648 | €457 | -€191 | -29.5% |
| Cash at bank and in hand | 54/58 | €172,194 | €201,850 | +€29,656 | +17.2% |
| Deferred charges and accrued income | 490/1 | €494 | €5,727 | +€5,233 | +1,059% |
| Total equity and liabilities | 10/49 | €907,749 | €954,566 | +€46,817 | +5.2% |
| Equity | 10/15 | €18,600 | €22,821 | +€4,221 | +22.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €4,221 | +€4,221 | |
| Amounts payable | 17/49 | €889,149 | €931,745 | +€42,596 | +4.8% |
| Amounts payable within one year | 42/48 | €889,149 | €931,745 | +€42,596 | +4.8% |
| Trade debts | 44 | €5,972 | €721 | -€5,250 | -87.9% |
| Suppliers | 440/4 | €5,972 | €721 | -€5,250 | -87.9% |
| Advances received on contracts in progress | 46 | €762,404 | €888,019 | +€125,614 | +16.5% |
| Taxes, remuneration and social security | 45 | €28,946 | €43,005 | +€14,059 | +48.6% |
| Taxes | 450/3 | €28,946 | €43,005 | +€14,059 | +48.6% |
| Other amounts payable | 47/48 | €91,827 | €0 | -€91,827 | -100% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €216,798 | €153,833 | -€62,965 | -29.0% |
| Operating profit (loss) | 9901 | €216,411 | €153,433 | -€62,978 | -29.1% |
| Financial charges | 65/66B | €142 | €153 | +€11 | +7.9% |
| Recurring financial charges | 65 | €142 | €153 | +€11 | +7.9% |
| Profit (loss) for the period before taxes | 9903 | €216,269 | €153,280 | -€62,989 | -29.1% |
| Income taxes | 67/77 | €56,442 | €39,059 | -€17,383 | -30.8% |
| Profit (loss) for the period | 9904 | €159,827 | €114,221 | -€45,606 | -28.5% |
| Profit (loss) for the period to be appropriated | 9905 | €159,827 | €114,221 | -€45,606 | -28.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.