Skip to content

Eurocleaning: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Eurocleaning

BE 0405.640.637
NACE 96.101, Personal service activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€9,748
2024 · €10,385-€637
Equity
€821
2024 · -€8,927+€9,748
Cash
€25,816
2024 · €23,312+€2,503
Balance sheet total
€61,959
2024 · €42,584+€19,376

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€24,304

    up €24,304 (+368%), from €6,610 to €30,914

    of which Furniture and vehicles: +€24,707

  • Receivables within one year -€6,057

    down €6,057 (-78.8%), from €7,688 to €1,632

    of which Trade receivables: -€4,828

  • Cash +€2,503

    up €2,503 (+10.7%), from €23,312 to €25,816

    mainly Debts after one year (+€16,101) and Net result for the year (+€9,748)

  • Deferred charges and accrued income -€1,375

    no longer reported in 2025 (was €1,375)

Equity and liabilities
  • Debts after one year +€16,101

    new in 2025: €16,101

  • Other debts -€14,934

    down €14,934 (-39.7%), from €37,612 to €22,678

  • Profit (loss) carried forward +€9,748

    up €9,748 (+24.4%), from -€39,874 to -€30,126

  • Tax, wage and social debts +€6,008

    up €6,008 (+97.4%), from €6,168 to €12,176

    of which Remuneration and social security: +€3,946

  • Current portion of long-term debt +€4,685

    up €4,685 (+1,054%), from €445 to €5,130

Income statement
  • Gross operating margin -€11,054

    down €11,054 (-14.0%), from €79,028 to €67,974

  • Staff costs -€9,475

    down €9,475 (-14.7%), from €64,587 to €55,112

  • Depreciation -€1,139

    down €1,139 (-39.2%), from €2,908 to €1,769

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €10,385
Gross operating margin -€11,054
Staff costs +€9,475
Depreciation +€1,139
Other operating charges -€242
Other operating items -€691
Financial income +€56
Financial charges +€680
Result 2025 €9,748
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,790
Investment -€26,073
Financing +€20,787
Cash 2024 €23,312
Net result for the year +€9,748
Depreciation +€1,769
Receivables within one year +€6,057
Deferred charges and accrued income +€1,375
Trade debts -€2,233
Tax, wage and social debts +€6,008
Other debts -€14,934
Investment in fixed assets (net) -€26,073
Debts after one year +€16,101
Current portion of long-term debt +€4,685
Cash 2025 €25,816
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €42,584 €61,959 +€19,376 +45.5%
Fixed assets 21/28 €6,796 €31,100 +€24,304 +358%
Tangible fixed assets 22/27 €6,610 €30,914 +€24,304 +368%
Land and buildings 22 €1,994 €1,591 -€403 -20.2%
Furniture and vehicles 24 €4,616 €29,323 +€24,707 +535%
Financial fixed assets 28 €186 €186 = 0.0%
Current assets 29/58 €35,788 €30,860 -€4,928 -13.8%
Stocks and contracts in progress 3 €3,412 €3,412 = 0.0%
Stocks 30/36 €3,412 €3,412 = 0.0%
Amounts receivable within one year 40/41 €7,688 €1,632 -€6,057 -78.8%
Trade receivables 40 €5,188 €360 -€4,828 -93.1%
Other amounts receivable 41 €2,500 €1,272 -€1,228 -49.1%
Cash at bank and in hand 54/58 €23,312 €25,816 +€2,503 +10.7%
Deferred charges and accrued income 490/1 €1,375 - -€1,375
Total equity and liabilities 10/49 €42,584 €61,959 +€19,376 +45.5%
Equity 10/15 -€8,927 €821 +€9,748
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €12,355 €12,355 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €496 €496 = 0.0%
Distributable reserves 133 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€39,874 -€30,126 +€9,748 +24.4%
Amounts payable 17/49 €51,511 €61,138 +€9,628 +18.7%
Amounts payable after more than one year 17 - €16,101 +€16,101
Financial debts 170/4 - €16,101 +€16,101
Amounts payable within one year 42/48 €51,511 €45,037 -€6,473 -12.6%
Current portion of amounts payable after more than one year 42 €445 €5,130 +€4,685 +1,054%
Trade debts 44 €7,286 €5,053 -€2,233 -30.6%
Suppliers 440/4 €7,286 €5,053 -€2,233 -30.6%
Taxes, remuneration and social security 45 €6,168 €12,176 +€6,008 +97.4%
Taxes 450/3 €1,527 €3,589 +€2,062 +135%
Remuneration and social security 454/9 €4,641 €8,587 +€3,946 +85.0%
Other amounts payable 47/48 €37,612 €22,678 -€14,934 -39.7%
Remuneration, social security and pensions 62 €64,587 €55,112 -€9,475 -14.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,908 €1,769 -€1,139 -39.2%
Other operating charges 640/8 - €242 +€242
Non-recurring operating charges 66A - €691 +€691
Gross operating margin 9900 €79,028 €67,974 -€11,054 -14.0%
Operating profit (loss) 9901 €11,533 €10,160 -€1,373 -11.9%
Financial income 75/76B €51 €107 +€56 +109%
Recurring financial income 75 €51 €107 +€56 +109%
Financial charges 65/66B €1,199 €519 -€680 -56.7%
Recurring financial charges 65 €1,199 €519 -€680 -56.7%
Profit (loss) for the period before taxes 9903 €10,385 €9,748 -€637 -6.1%
Profit (loss) for the period 9904 €10,385 €9,748 -€637 -6.1%
Profit (loss) for the period to be appropriated 9905 €10,385 €9,748 -€637 -6.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.