Skip to content

EURO S.C.: what changed

What changed

EURO S.C.

BE 0418.072.473
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€99,653
2024 · -€153,850+€54,197
Equity
€3.4m
2024 · €3.5m-€109,653
Cash
€129,295
2024 · €119,063+€10,232
Balance sheet total
€5.7m
2024 · €5.9m-€169,169

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€176,568

    down €176,568 (-4.5%), from €4.0m to €3.8m

Equity and liabilities
  • Debts after one year -€93,741

    down €93,741 (-7.3%), from €1.3m to €1.2m

    of which Financial debts: -€93,741

Income statement
  • Gross operating margin +€50,896

    up €50,896 (+43.5%), from €116,993 to €167,890

  • Depreciation +€2,889

    up €2,889 (+1.4%), from €208,561 to €211,450

  • Financial income +€2,857

    up €2,857 (+86.1%), from €3,318 to €6,174

    of which Non-recurring financial income: +€2,728

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€153,850
Gross operating margin +€50,896
Depreciation -€2,889
Other operating charges -€1,307
Other operating items +€6,045
Financial income +€2,857
Financial charges -€1,405
Result 2025 -€99,653
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€147,598
Investment -€34,881
Financing -€102,485
Cash 2024 €119,063
Net result for the year -€99,653
Depreciation +€211,450
Receivables within one year +€5,338
Deferred charges and accrued income -€2,506
Provisions -€21,947
Trade debts +€25,176
Tax, wage and social debts -€526
Other debts +€25,939
Accrued charges and deferred income +€4,326
Investment in fixed assets (net) -€34,881
Debts after one year -€93,741
Current portion of long-term debt +€1,256
Contributions, distributions and other -€10,000
Cash 2025 €129,295
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €5,861,916 €5,692,747 -€169,169 -2.9%
Fixed assets 21/28 €5,732,804 €5,556,236 -€176,568 -3.1%
Tangible fixed assets 22/27 €3,964,036 €3,787,467 -€176,568 -4.5%
Land and buildings 22 €3,964,036 €3,787,467 -€176,568 -4.5%
Financial fixed assets 28 €1,768,769 €1,768,769 = 0.0%
Current assets 29/58 €129,111 €136,511 +€7,399 +5.7%
Amounts receivable within one year 40/41 €8,549 €3,211 -€5,338 -62.4%
Trade receivables 40 €8,549 €3,211 -€5,338 -62.4%
Cash at bank and in hand 54/58 €119,063 €129,295 +€10,232 +8.6%
Deferred charges and accrued income 490/1 €1,500 €4,006 +€2,506 +167%
Total equity and liabilities 10/49 €5,861,916 €5,692,747 -€169,169 -2.9%
Equity 10/15 €3,532,920 €3,423,267 -€109,653 -3.1%
Contributions 10/11 €1,955,000 €1,955,000 = 0.0%
Capital 10 €1,955,000 €1,955,000 = 0.0%
Issued capital 100 €1,955,000 €1,955,000 = 0.0%
Reserves 13 €1,247,574 €1,190,828 -€56,746 -4.5%
Non-distributable reserves 130/1 €195,500 €195,500 = 0.0%
Legal reserve 130 €195,500 €195,500 = 0.0%
Tax-exempt reserves 132 €676,341 €629,595 -€46,746 -6.9%
Distributable reserves 133 €375,733 €365,733 -€10,000 -2.7%
Profit (loss) carried forward 14 €330,346 €277,439 -€52,907 -16.0%
Provisions and deferred taxes 16 €309,148 €287,201 -€21,947 -7.1%
Deferred taxes 168 €309,148 €287,201 -€21,947 -7.1%
Amounts payable 17/49 €2,019,848 €1,982,278 -€37,569 -1.9%
Amounts payable after more than one year 17 €1,289,526 €1,195,786 -€93,741 -7.3%
Financial debts 170/4 €1,286,126 €1,192,386 -€93,741 -7.3%
Other amounts payable 178/9 €3,400 €3,400 = 0.0%
Amounts payable within one year 42/48 €728,756 €780,601 +€51,845 +7.1%
Current portion of amounts payable after more than one year 42 €92,485 €93,741 +€1,256 +1.4%
Trade debts 44 €17,438 €42,614 +€25,176 +144%
Suppliers 440/4 €17,438 €42,614 +€25,176 +144%
Taxes, remuneration and social security 45 €5,445 €4,919 -€526 -9.7%
Taxes 450/3 €5,445 €4,919 -€526 -9.7%
Other amounts payable 47/48 €613,388 €639,328 +€25,939 +4.2%
Accrued charges and deferred income 492/3 €1,566 €5,892 +€4,326 +276%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €208,561 €211,450 +€2,889 +1.4%
Other operating charges 640/8 €40,738 €42,044 +€1,307 +3.2%
Non-recurring operating charges 66A €6,045 - -€6,045
Gross operating margin 9900 €116,993 €167,890 +€50,896 +43.5%
Operating profit (loss) 9901 -€138,350 -€85,605 +€52,745 +38.1%
Financial income 75/76B €3,318 €6,174 +€2,857 +86.1%
Recurring financial income 75 €3,318 €129 -€3,188 -96.1%
Non-recurring financial income 76B €3,318 €6,045 +€2,728 +82.2%
Financial charges 65/66B €40,764 €42,169 +€1,405 +3.4%
Recurring financial charges 65 €40,764 €42,169 +€1,405 +3.4%
Profit (loss) for the period before taxes 9903 -€175,796 -€121,600 +€54,197 +30.8%
Transfer from deferred taxes 780 €21,947 €21,947 = 0.0%
Profit (loss) for the period 9904 -€153,850 -€99,653 +€54,197 +35.2%
Transfer from tax-exempt reserves 789 €46,746 €46,746 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€107,104 -€52,907 +€54,197 +50.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.