Euro - Rent Multilocation: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Euro - Rent Multilocation
Largest movements
- Receivables after one year +€14,702
up €14,702 (+4.6%), from €318,595 to €333,297
- Tangible fixed assets -€13,712
down €13,712 (-16.4%), from €83,727 to €70,015
of which Plant, machinery and equipment: -€83,727
- Current portion of long-term debt +€8,380
new in 2024: €8,380
- Short-term financial debts -€7,054
no longer reported in 2024 (was €7,054)
- Gross operating margin -€639
down €639 (-45.0%), from -€1,422 to -€2,061
- Financial income +€559
up €559 (+3.6%), from €15,369 to €15,928
- Other operating charges +€387
new in 2024: €387
- Financial charges +€124
up €124 (+9.7%), from €1,272 to €1,396
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €418,907 | €421,098 | +€2,191 | +0.5% |
| Fixed assets | 21/28 | €83,727 | €70,015 | -€13,712 | -16.4% |
| Tangible fixed assets | 22/27 | €83,727 | €70,015 | -€13,712 | -16.4% |
| Plant, machinery and equipment | 23 | €83,727 | - | -€83,727 | |
| Other tangible fixed assets | 26 | - | €70,015 | +€70,015 | |
| Current assets | 29/58 | €335,180 | €351,083 | +€15,903 | +4.7% |
| Amounts receivable after more than one year | 29 | €318,595 | €333,297 | +€14,702 | +4.6% |
| Other amounts receivable | 291 | €318,595 | €333,297 | +€14,702 | +4.6% |
| Current investments | 50/53 | €118 | - | -€118 | |
| Cash at bank and in hand | 54/58 | - | €133 | +€133 | |
| Deferred charges and accrued income | 490/1 | €16,467 | €17,653 | +€1,186 | +7.2% |
| Total equity and liabilities | 10/49 | €418,907 | €421,098 | +€2,191 | +0.5% |
| Equity | 10/15 | €407,192 | €404,201 | -€2,991 | -0.7% |
| Contributions | 10/11 | €371,840 | €371,840 | = | 0.0% |
| Capital | 10 | €371,840 | €371,840 | = | 0.0% |
| Issued capital | 100 | €371,840 | €371,840 | = | 0.0% |
| Reserves | 13 | €23,355 | €23,355 | = | 0.0% |
| Non-distributable reserves | 130/1 | €23,355 | €23,355 | = | 0.0% |
| Legal reserve | 130 | €23,355 | €23,355 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,997 | €9,006 | -€2,991 | -24.9% |
| Amounts payable | 17/49 | €11,715 | €16,897 | +€5,182 | +44.2% |
| Amounts payable within one year | 42/48 | €11,215 | €16,010 | +€4,794 | +42.7% |
| Current portion of amounts payable after more than one year | 42 | - | €8,380 | +€8,380 | |
| Financial debts | 43 | €7,054 | - | -€7,054 | |
| Credit institutions | 430/8 | €7,054 | - | -€7,054 | |
| Trade debts | 44 | €4,116 | €7,540 | +€3,423 | +83.2% |
| Suppliers | 440/4 | €4,116 | €7,540 | +€3,423 | +83.2% |
| Other amounts payable | 47/48 | €45 | €90 | +€45 | +100% |
| Accrued charges and deferred income | 492/3 | €500 | €887 | +€387 | +77.5% |
| Non-recurring operating income | 76A | - | €1,020 | +€1,020 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,712 | €13,712 | = | 0.0% |
| Other operating charges | 640/8 | - | €387 | +€387 | |
| Non-recurring operating charges | 66A | - | €1,362 | +€1,362 | |
| Gross operating margin | 9900 | -€1,422 | -€2,061 | -€639 | -45.0% |
| Operating profit (loss) | 9901 | -€15,134 | -€17,523 | -€2,389 | -15.8% |
| Financial income | 75/76B | €15,369 | €15,928 | +€559 | +3.6% |
| Recurring financial income | 75 | €15,369 | €15,928 | +€559 | +3.6% |
| Financial charges | 65/66B | €1,272 | €1,396 | +€124 | +9.7% |
| Recurring financial charges | 65 | €1,272 | €1,396 | +€124 | +9.7% |
| Profit (loss) for the period before taxes | 9903 | -€1,037 | -€2,991 | -€1,954 | -188% |
| Profit (loss) for the period | 9904 | -€1,037 | -€2,991 | -€1,954 | -188% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,037 | -€2,991 | -€1,954 | -188% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.