Skip to content

EURO INFORMATICS and SYSTEMS: what changed

What changed

EURO INFORMATICS and SYSTEMS

BE 0448.844.239
NACE 62.100, Computer programming
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€15,731
2024 · €18,608-€2,877
Equity
€415,991
2024 · €400,260+€15,731
Cash
€79,732
2024 · €140,517-€60,785
Balance sheet total
€509,796
2024 · €498,690+€11,105

Largest movements

2024 to 2025
Assets
  • Cash -€60,785

    down €60,785 (-43.3%), from €140,517 to €79,732

    mainly Investment in fixed assets (net) (-€74,264) and Receivables within one year (-€10,798)

  • Tangible fixed assets +€59,980

    up €59,980 (+846%), from €7,090 to €67,070

    of which Furniture and vehicles: +€58,519

  • Receivables within one year +€10,798

    up €10,798 (+3.1%), from €349,231 to €360,029

    of which Trade receivables: +€12,098

Equity and liabilities
  • Reserves +€15,731

    up €15,731 (+21.0%), from €74,773 to €90,504

    of which Distributable reserves: +€15,731

  • Tax, wage and social debts -€5,496

    down €5,496 (-29.8%), from €18,412 to €12,916

Income statement
  • Depreciation +€11,875

    up €11,875 (+493%), from €2,409 to €14,284

  • Gross operating margin +€6,931

    up €6,931 (+22.7%), from €30,528 to €37,459

  • Taxes -€2,411

    down €2,411 (-28.7%), from €8,401 to €5,990

  • Financial income -€524

    down €524 (-66.0%), from €794 to €270

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €18,608
Gross operating margin +€6,931
Depreciation -€11,875
Other operating charges +€253
Financial income -€524
Financial charges -€73
Taxes +€2,411
Result 2025 €15,731
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€10,881
Investment -€74,264
Financing +€2,598
Cash 2024 €140,517
Net result for the year +€15,731
Depreciation +€14,284
Stocks and contracts -€1,415
Receivables within one year -€10,798
Deferred charges and accrued income +€302
Trade debts -€2,614
Tax, wage and social debts -€5,496
Other debts +€887
Investment in fixed assets (net) -€74,264
Short-term financial debts +€2,598
Cash 2025 €79,732
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €498,690 €509,796 +€11,105 +2.2%
Fixed assets 21/28 €7,214 €67,194 +€59,980 +831%
Tangible fixed assets 22/27 €7,090 €67,070 +€59,980 +846%
Land and buildings 22 €5,767 €7,227 +€1,461 +25.3%
Furniture and vehicles 24 €1,323 €59,842 +€58,519 +4,422%
Financial fixed assets 28 €124 €124 = 0.0%
Current assets 29/58 €491,477 €442,602 -€48,874 -9.9%
Stocks and contracts in progress 3 €1,427 €2,842 +€1,415 +99.2%
Stocks 30/36 €1,427 €2,842 +€1,415 +99.2%
Amounts receivable within one year 40/41 €349,231 €360,029 +€10,798 +3.1%
Trade receivables 40 €337,934 €350,031 +€12,098 +3.6%
Other amounts receivable 41 €11,297 €9,997 -€1,300 -11.5%
Cash at bank and in hand 54/58 €140,517 €79,732 -€60,785 -43.3%
Deferred charges and accrued income 490/1 €302 - -€302
Total equity and liabilities 10/49 €498,690 €509,796 +€11,105 +2.2%
Equity 10/15 €400,260 €415,991 +€15,731 +3.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €74,773 €90,504 +€15,731 +21.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €72,913 €88,644 +€15,731 +21.6%
Profit (loss) carried forward 14 €319,287 €319,287 = 0.0%
Amounts payable 17/49 €98,431 €93,805 -€4,625 -4.7%
Amounts payable within one year 42/48 €98,431 €93,805 -€4,625 -4.7%
Financial debts 43 - €2,598 +€2,598
Credit institutions 430/8 - €2,598 +€2,598
Trade debts 44 €69,752 €67,138 -€2,614 -3.7%
Suppliers 440/4 €69,752 €67,138 -€2,614 -3.7%
Taxes, remuneration and social security 45 €18,412 €12,916 -€5,496 -29.8%
Taxes 450/3 €18,412 €12,916 -€5,496 -29.8%
Other amounts payable 47/48 €10,266 €11,153 +€887 +8.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,409 €14,284 +€11,875 +493%
Other operating charges 640/8 €1,592 €1,339 -€253 -15.9%
Gross operating margin 9900 €30,528 €37,459 +€6,931 +22.7%
Operating profit (loss) 9901 €26,527 €21,836 -€4,691 -17.7%
Financial income 75/76B €794 €270 -€524 -66.0%
Recurring financial income 75 €794 €270 -€524 -66.0%
Financial charges 65/66B €312 €385 +€73 +23.2%
Recurring financial charges 65 €312 €385 +€73 +23.2%
Profit (loss) for the period before taxes 9903 €27,009 €21,721 -€5,288 -19.6%
Income taxes 67/77 €8,401 €5,990 -€2,411 -28.7%
Profit (loss) for the period 9904 €18,608 €15,731 -€2,877 -15.5%
Profit (loss) for the period to be appropriated 9905 €18,608 €15,731 -€2,877 -15.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.