Skip to content

EURO IMMOLAND: what changed

What changed

EURO IMMOLAND

BE 0476.955.730
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€42,852
2024 · €32,782+€10,070
Equity
€68,373
2024 · €25,521+€42,852
Cash
€2,663
2024 · €994+€1,669
Balance sheet total
€328,963
2024 · €304,575+€24,388

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€36,000

    new in 2025: €36,000

  • Tangible fixed assets -€27,431

    down €27,431 (-10.8%), from €254,060 to €226,629

  • Receivables within one year +€16,672

    up €16,672 (+35.5%), from €47,000 to €63,672

Equity and liabilities
  • Profit (loss) carried forward +€42,852

    up €42,852 (+41.8%), from -€102,555 to -€59,703

  • Trade debts -€14,224

    down €14,224 (-97.3%), from €14,621 to €397

  • Other debts -€4,240

    down €4,240 (-1.6%), from €264,434 to €260,194

Income statement
  • Gross operating margin +€9,503

    up €9,503 (+13.9%), from €68,377 to €77,880

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €32,782
Gross operating margin +€9,503
Other operating charges +€675
Financial charges -€107
Result 2025 €42,852
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€37,669
Investment -€36,000
Financing €0
Cash 2024 €994
Net result for the year +€42,852
Depreciation +€27,431
Receivables within one year -€16,672
Deferred charges and accrued income +€2,522
Trade debts -€14,224
Other debts -€4,240
Investment in fixed assets (net) -€36,000
Cash 2025 €2,663
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €304,575 €328,963 +€24,388 +8.0%
Fixed assets 21/28 €254,060 €262,629 +€8,569 +3.4%
Tangible fixed assets 22/27 €254,060 €226,629 -€27,431 -10.8%
Land and buildings 22 €254,060 €226,629 -€27,431 -10.8%
Financial fixed assets 28 - €36,000 +€36,000
Current assets 29/58 €50,516 €66,334 +€15,819 +31.3%
Amounts receivable within one year 40/41 €47,000 €63,672 +€16,672 +35.5%
Other amounts receivable 41 €47,000 €63,672 +€16,672 +35.5%
Cash at bank and in hand 54/58 €994 €2,663 +€1,669 +168%
Deferred charges and accrued income 490/1 €2,522 - -€2,522
Total equity and liabilities 10/49 €304,575 €328,963 +€24,388 +8.0%
Equity 10/15 €25,521 €68,373 +€42,852 +168%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Reserves 13 €66,576 €66,576 = 0.0%
Non-distributable reserves 130/1 €6,150 €6,150 = 0.0%
Legal reserve 130 €6,150 €6,150 = 0.0%
Distributable reserves 133 €60,426 €60,426 = 0.0%
Profit (loss) carried forward 14 -€102,555 -€59,703 +€42,852 +41.8%
Amounts payable 17/49 €279,055 €260,591 -€18,464 -6.6%
Amounts payable within one year 42/48 €279,055 €260,591 -€18,464 -6.6%
Trade debts 44 €14,621 €397 -€14,224 -97.3%
Suppliers 440/4 €14,621 €397 -€14,224 -97.3%
Other amounts payable 47/48 €264,434 €260,194 -€4,240 -1.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,431 €27,431 = 0.0%
Other operating charges 640/8 €7,950 €7,276 -€675 -8.5%
Gross operating margin 9900 €68,377 €77,880 +€9,503 +13.9%
Operating profit (loss) 9901 €32,996 €43,174 +€10,178 +30.8%
Financial charges 65/66B €214 €322 +€107 +50.2%
Recurring financial charges 65 €214 €322 +€107 +50.2%
Profit (loss) for the period before taxes 9903 €32,782 €42,852 +€10,070 +30.7%
Profit (loss) for the period 9904 €32,782 €42,852 +€10,070 +30.7%
Profit (loss) for the period to be appropriated 9905 €32,782 €42,852 +€10,070 +30.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.