EURO GYPROC: what changed
EURO GYPROC
Largest movements
- Receivables within one year +€8,366
up €8,366 (+101%), from €8,289 to €16,655
of which Trade receivables: +€5,792
- Tangible fixed assets -€7,658
down €7,658 (-32.1%), from €23,836 to €16,178
of which Leasing and similar rights: -€7,265
- Debts after one year -€5,882
down €5,882 (-38.9%), from €15,134 to €9,251
- Profit (loss) carried forward +€4,117
up €4,117 (+35.7%), from €11,547 to €15,664
- Trade debts +€1,051
up €1,051 (+576%), from €183 to €1,234
- Tax, wage and social debts +€832
up €832 (+27.2%), from €3,055 to €3,887
- Current portion of long-term debt +€419
up €419 (+7.7%), from €5,464 to €5,882
- Purchases and services +€38,662
up €38,662 (+26.3%), from €147,235 to €185,896
- Gross operating margin +€3,259
up €3,259 (+23.2%), from €14,070 to €17,328
- Taxes +€1,425
up €1,425 (+116%), from €1,231 to €2,656
- Other operating charges -€844
no longer reported in 2025 (was €844)
- Provisions +€739
new in 2025: €739
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €35,882 | €36,419 | +€537 | +1.5% |
| Fixed assets | 21/28 | €23,989 | €16,331 | -€7,658 | -31.9% |
| Tangible fixed assets | 22/27 | €23,836 | €16,178 | -€7,658 | -32.1% |
| Plant, machinery and equipment | 23 | €469 | €76 | -€393 | -83.8% |
| Leasing and similar rights | 25 | €23,367 | €16,102 | -€7,265 | -31.1% |
| Financial fixed assets | 28 | €153 | €153 | = | 0.0% |
| Current assets | 29/58 | €11,893 | €20,088 | +€8,195 | +68.9% |
| Amounts receivable within one year | 40/41 | €8,289 | €16,655 | +€8,366 | +101% |
| Trade receivables | 40 | €1,445 | €7,237 | +€5,792 | +401% |
| Other amounts receivable | 41 | €6,843 | €9,418 | +€2,574 | +37.6% |
| Cash at bank and in hand | 54/58 | €1,682 | €1,455 | -€228 | -13.5% |
| Deferred charges and accrued income | 490/1 | €1,922 | €1,978 | +€57 | +2.9% |
| Total equity and liabilities | 10/49 | €35,882 | €36,419 | +€537 | +1.5% |
| Equity | 10/15 | €12,047 | €16,164 | +€4,117 | +34.2% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,547 | €15,664 | +€4,117 | +35.7% |
| Amounts payable | 17/49 | €23,835 | €20,255 | -€3,580 | -15.0% |
| Amounts payable after more than one year | 17 | €15,134 | €9,251 | -€5,882 | -38.9% |
| Financial debts | 170/4 | €15,134 | €9,251 | -€5,882 | -38.9% |
| Amounts payable within one year | 42/48 | €8,701 | €11,003 | +€2,302 | +26.5% |
| Current portion of amounts payable after more than one year | 42 | €5,464 | €5,882 | +€419 | +7.7% |
| Trade debts | 44 | €183 | €1,234 | +€1,051 | +576% |
| Suppliers | 440/4 | €183 | €1,234 | +€1,051 | +576% |
| Taxes, remuneration and social security | 45 | €3,055 | €3,887 | +€832 | +27.2% |
| Taxes | 450/3 | €3,055 | €3,887 | +€832 | +27.2% |
| Goods, raw materials, services and sundry goods | 60/61 | €147,235 | €185,896 | +€38,662 | +26.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,662 | €7,658 | -€4 | -0.1% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €739 | +€739 | |
| Other operating charges | 640/8 | €844 | - | -€844 | |
| Gross operating margin | 9900 | €14,070 | €17,328 | +€3,259 | +23.2% |
| Operating profit (loss) | 9901 | €5,563 | €8,931 | +€3,367 | +60.5% |
| Financial income | 75/76B | €221 | €323 | +€102 | +46.1% |
| Recurring financial income | 75 | €221 | €323 | +€102 | +46.1% |
| Financial charges | 65/66B | €3,167 | €2,480 | -€686 | -21.7% |
| Recurring financial charges | 65 | €3,167 | €2,480 | -€686 | -21.7% |
| Profit (loss) for the period before taxes | 9903 | €2,618 | €6,773 | +€4,156 | +159% |
| Income taxes | 67/77 | €1,231 | €2,656 | +€1,425 | +116% |
| Profit (loss) for the period | 9904 | €1,387 | €4,117 | +€2,730 | +197% |
| Profit (loss) for the period to be appropriated | 9905 | €1,387 | €4,117 | +€2,730 | +197% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.