Skip to content

EURO - FINANCES: what changed

What changed

EURO - FINANCES

BE 0444.208.728
NACE 66.220, Insurance agents and brokers
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€145,107
2024 · €218,567-€73,460
Equity
€796,104
2024 · €677,102+€119,002
Cash
€707,453
2024 · €577,140+€130,313
Balance sheet total
€1.1m
2024 · €960,804+€96,292

Largest movements

2024 to 2025
Assets
  • Cash +€130,313

    up €130,313 (+22.6%), from €577,140 to €707,453

    mainly Net result for the year (+€145,107) and Trade debts (+€43,445)

  • Receivables within one year -€34,701

    down €34,701 (-63.7%), from €54,503 to €19,803

    of which Other amounts receivable: -€26,067

Equity and liabilities
  • Reserves +€119,002

    up €119,002 (+31.6%), from €377,102 to €496,104

    of which Distributable reserves: +€119,002

  • Tax, wage and social debts -€48,660

    down €48,660 (-36.7%), from €132,641 to €83,982

    of which Taxes: -€48,103

  • Trade debts +€43,445

    up €43,445 (+150%), from €29,057 to €72,502

  • Current portion of long-term debt -€18,378

    down €18,378 (-15.1%), from €121,377 to €102,999

Income statement
  • Gross operating margin -€96,098

    down €96,098 (-11.7%), from €820,474 to €724,376

  • Taxes -€34,008

    down €34,008 (-45.3%), from €74,994 to €40,985

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €218,567
Gross operating margin -€96,098
Staff costs -€7,500
Depreciation +€553
Other operating charges -€1,136
Other operating items -€717
Financial income -€877
Financial charges -€1,693
Taxes +€34,008
Result 2025 €145,107
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€182,583
Investment -€7,787
Financing -€44,483
Cash 2024 €577,140
Net result for the year +€145,107
Depreciation +€14,424
Receivables within one year +€34,701
Deferred charges and accrued income -€7,316
Trade debts +€43,445
Tax, wage and social debts -€48,660
Other debts +€1,016
Accrued charges and deferred income -€133
Investment in fixed assets (net) -€7,787
Current portion of long-term debt -€18,378
Contributions, distributions and other -€26,105
Cash 2025 €707,453
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €960,804 €1,057,096 +€96,292 +10.0%
Fixed assets 21/28 €56,601 €49,965 -€6,636 -11.7%
Tangible fixed assets 22/27 €41,463 €33,766 -€7,696 -18.6%
Furniture and vehicles 24 €9,865 €8,518 -€1,347 -13.7%
Other tangible fixed assets 26 €31,598 €25,248 -€6,349 -20.1%
Financial fixed assets 28 €15,139 €16,199 +€1,060 +7.0%
Current assets 29/58 €904,203 €1,007,131 +€102,928 +11.4%
Amounts receivable within one year 40/41 €54,503 €19,803 -€34,701 -63.7%
Trade receivables 40 €9,413 €779 -€8,634 -91.7%
Other amounts receivable 41 €45,090 €19,024 -€26,067 -57.8%
Cash at bank and in hand 54/58 €577,140 €707,453 +€130,313 +22.6%
Deferred charges and accrued income 490/1 €272,560 €279,875 +€7,316 +2.7%
Total equity and liabilities 10/49 €960,804 €1,057,096 +€96,292 +10.0%
Equity 10/15 €677,102 €796,104 +€119,002 +17.6%
Contributions 10/11 €300,000 €300,000 = 0.0%
Capital 10 €300,000 €300,000 = 0.0%
Issued capital 100 €300,000 €300,000 = 0.0%
Reserves 13 €377,102 €496,104 +€119,002 +31.6%
Non-distributable reserves 130/1 €30,000 €30,000 = 0.0%
Legal reserve 130 €30,000 €30,000 = 0.0%
Distributable reserves 133 €347,102 €466,104 +€119,002 +34.3%
Amounts payable 17/49 €283,702 €260,992 -€22,710 -8.0%
Amounts payable within one year 42/48 €283,075 €260,498 -€22,577 -8.0%
Current portion of amounts payable after more than one year 42 €121,377 €102,999 -€18,378 -15.1%
Trade debts 44 €29,057 €72,502 +€43,445 +150%
Suppliers 440/4 €29,057 €72,502 +€43,445 +150%
Taxes, remuneration and social security 45 €132,641 €83,982 -€48,660 -36.7%
Taxes 450/3 €61,060 €12,958 -€48,103 -78.8%
Remuneration and social security 454/9 €71,581 €71,024 -€557 -0.8%
Other amounts payable 47/48 - €1,016 +€1,016
Accrued charges and deferred income 492/3 €627 €494 -€133 -21.2%
Non-recurring operating income 76A €62 - -€62
Remuneration, social security and pensions 62 €495,670 €503,170 +€7,500 +1.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,976 €14,424 -€553 -3.7%
Other operating charges 640/8 €3,007 €4,142 +€1,136 +37.8%
Non-recurring operating charges 66A €1,477 €2,194 +€717 +48.6%
Gross operating margin 9900 €820,474 €724,376 -€96,098 -11.7%
Operating profit (loss) 9901 €305,344 €200,446 -€104,898 -34.4%
Financial income 75/76B €2,821 €1,944 -€877 -31.1%
Recurring financial income 75 €2,821 €1,944 -€877 -31.1%
Financial charges 65/66B €14,604 €16,298 +€1,693 +11.6%
Recurring financial charges 65 €13,983 €14,744 +€761 +5.4%
Non-recurring financial charges 66B €621 €1,553 +€932 +150%
Profit (loss) for the period before taxes 9903 €293,560 €186,092 -€107,468 -36.6%
Income taxes 67/77 €74,994 €40,985 -€34,008 -45.3%
Profit (loss) for the period 9904 €218,567 €145,107 -€73,460 -33.6%
Profit (loss) for the period to be appropriated 9905 €218,567 €145,107 -€73,460 -33.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.