Skip to content

EURO DOMUS: what changed

What changed

EURO DOMUS

BE 0445.957.302
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€14,610
2024 · -€27,837+€42,447
Equity
€230,737
2024 · €196,283+€34,454
Cash
€11,457
2024 · €3,622+€7,835
Balance sheet total
€350,875
2024 · €502,341-€151,465

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€155,775

    down €155,775 (-33.4%), from €466,169 to €310,394

    of which Land and buildings: -€148,877

  • Cash +€7,835

    up €7,835 (+216%), from €3,622 to €11,457

    mainly Investment in fixed assets (net) (+€129,968) and Depreciation (+€25,807)

Equity and liabilities
  • Current portion of long-term debt -€156,345

    no longer reported in 2025 (was €156,345)

  • Profit (loss) carried forward +€60,872

    no longer reported in 2025 (was -€60,872)

  • Reserves -€26,418

    down €26,418 (-11.1%), from €238,555 to €212,137

    of which Tax-exempt reserves: -€69,056

  • Provisions -€19,844

    down €19,844 (-46.2%), from €42,912 to €23,068

  • Other debts -€11,702

    down €11,702 (-11.6%), from €100,972 to €89,269

Income statement
  • Gross operating margin +€55,987

    up €55,987 (+783%), from €7,149 to €63,137

  • Taxes +€19,157

    up €19,157 (+12,604%), from €152 to €19,309

  • Depreciation -€8,393

    down €8,393 (-24.5%), from €34,199 to €25,807

  • Financial charges -€1,826

    down €1,826 (-31.6%), from €5,778 to €3,952

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€27,837
Gross operating margin +€55,987
Depreciation +€8,393
Other operating charges +€595
Financial income -€52
Financial charges +€1,826
Taxes -€19,157
Deferred taxes and other -€5,145
Result 2025 €14,610
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€14,368
Investment +€129,968
Financing -€136,501
Cash 2024 €3,622
Net result for the year +€14,610
Depreciation +€25,807
Receivables within one year +€3,076
Deferred charges and accrued income +€450
Provisions -€19,844
Tax, wage and social debts +€7,369
Other debts -€11,702
Accrued charges and deferred income -€5,397
Investment in fixed assets (net) +€129,968
Current portion of long-term debt -€156,345
Contributions, distributions and other +€19,844
Cash 2025 €11,457
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €502,341 €350,875 -€151,465 -30.2%
Fixed assets 21/28 €466,169 €310,394 -€155,775 -33.4%
Tangible fixed assets 22/27 €466,169 €310,394 -€155,775 -33.4%
Land and buildings 22 €437,929 €289,052 -€148,877 -34.0%
Furniture and vehicles 24 €28,240 €21,342 -€6,897 -24.4%
Current assets 29/58 €36,172 €40,481 +€4,309 +11.9%
Stocks and contracts in progress 3 €13,000 €13,000 = 0.0%
Stocks 30/36 €13,000 €13,000 = 0.0%
Amounts receivable within one year 40/41 €18,280 €15,204 -€3,076 -16.8%
Trade receivables 40 €4,369 €3,367 -€1,002 -22.9%
Other amounts receivable 41 €13,910 €11,837 -€2,074 -14.9%
Cash at bank and in hand 54/58 €3,622 €11,457 +€7,835 +216%
Deferred charges and accrued income 490/1 €1,270 €820 -€450 -35.4%
Total equity and liabilities 10/49 €502,341 €350,875 -€151,465 -30.2%
Equity 10/15 €196,283 €230,737 +€34,454 +17.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 - -€18,600
Other 1109/19 €18,600 - -€18,600
Reserves 13 €238,555 €212,137 -€26,418 -11.1%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 - -€1,860
Reserves not available under the articles 1311 - €1,860 +€1,860
Tax-exempt reserves 132 €152,270 €83,214 -€69,056 -45.4%
Distributable reserves 133 €84,425 €127,063 +€42,638 +50.5%
Profit (loss) carried forward 14 -€60,872 - +€60,872
Provisions and deferred taxes 16 €42,912 €23,068 -€19,844 -46.2%
Deferred taxes 168 €42,912 €23,068 -€19,844 -46.2%
Amounts payable 17/49 €263,146 €97,071 -€166,075 -63.1%
Amounts payable within one year 42/48 €257,749 €97,071 -€160,678 -62.3%
Current portion of amounts payable after more than one year 42 €156,345 - -€156,345
Taxes, remuneration and social security 45 €432 €7,801 +€7,369 +1,704%
Taxes 450/3 €432 €7,801 +€7,369 +1,704%
Other amounts payable 47/48 €100,972 €89,269 -€11,702 -11.6%
Accrued charges and deferred income 492/3 €5,397 - -€5,397
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €34,199 €25,807 -€8,393 -24.5%
Other operating charges 640/8 €1,062 €467 -€595 -56.0%
Gross operating margin 9900 €7,149 €63,137 +€55,987 +783%
Operating profit (loss) 9901 -€28,112 €36,863 +€64,975
Financial income 75/76B €1,060 €1,008 -€52 -4.9%
Recurring financial income 75 €1,060 €1,008 -€52 -4.9%
Financial charges 65/66B €5,778 €3,952 -€1,826 -31.6%
Recurring financial charges 65 €5,778 €3,952 -€1,826 -31.6%
Profit (loss) for the period before taxes 9903 -€32,830 €33,919 +€66,749
Transfer from deferred taxes 780 €5,145 - -€5,145
Income taxes 67/77 €152 €19,309 +€19,157 +12,604%
Profit (loss) for the period 9904 -€27,837 €14,610 +€42,447
Transfer from tax-exempt reserves 789 - €110,622 +€110,622
Transfer to tax-exempt reserves 689 - €21,721 +€21,721
Profit (loss) for the period to be appropriated 9905 -€27,837 €103,510 +€131,348
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.