EURELEC TRADING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EURELEC TRADING
Largest movements
- Receivables within one year +€247.4m
up €247.4m (+20.2%), from €1.22bn to €1.47bn
of which Trade receivables: +€222.1m
- Cash +€46.3m
up €46.3m (+162%), from €28.6m to €74.9m
mainly Trade debts (+€224.9m) and Other debts (+€70.1m)
- Trade debts +€224.9m
up €224.9m (+18.4%), from €1.22bn to €1.45bn
- Other debts +€70.1m
up €70.1m (+457%), from €15.3m to €85.5m
- Turnover +€1.03bn
up €1.03bn (+8.3%), from €12.36bn to €13.39bn
- Goods and materials +€1.03bn
up €1.03bn (+8.3%), from €12.33bn to €13.36bn
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,260,364,405 | €1,554,433,564 | +€294.1m | +23.3% |
| Fixed assets | 21/28 | €8,396,906 | €8,764,865 | +€367,960 | +4.4% |
| Intangible fixed assets | 21 | €138,055 | €293,552 | +€155,497 | +113% |
| Tangible fixed assets | 22/27 | €1,189,165 | €1,401,628 | +€212,463 | +17.9% |
| Furniture and vehicles | 24 | €74,795 | €88,619 | +€13,824 | +18.5% |
| Other tangible fixed assets | 26 | €1,114,370 | €1,313,009 | +€198,639 | +17.8% |
| Financial fixed assets | 28 | €7,069,685 | €7,069,685 | = | 0.0% |
| Other financial fixed assets | 284/8 | €7,069,685 | €7,069,685 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €7,069,685 | €7,069,685 | = | 0.0% |
| Current assets | 29/58 | €1,251,967,499 | €1,545,668,699 | +€293.7m | +23.5% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €1,223,049,859 | €1,470,459,747 | +€247.4m | +20.2% |
| Trade receivables | 40 | €1,222,721,399 | €1,444,816,617 | +€222.1m | +18.2% |
| Other amounts receivable | 41 | €328,461 | €25,643,130 | +€25.3m | +7,707% |
| Cash at bank and in hand | 54/58 | €28,585,688 | €74,885,439 | +€46.3m | +162% |
| Deferred charges and accrued income | 490/1 | €331,951 | €323,512 | -€8,439 | -2.5% |
| Total equity and liabilities | 10/49 | €1,260,364,405 | €1,554,433,564 | +€294.1m | +23.3% |
| Equity | 10/15 | €1,402,081 | €1,515,761 | +€113,680 | +8.1% |
| Contributions | 10/11 | €300,000 | €300,000 | = | 0.0% |
| Reserves | 13 | €20,000 | €20,000 | = | 0.0% |
| Distributable reserves | 133 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,082,081 | €1,195,761 | +€113,680 | +10.5% |
| Amounts payable | 17/49 | €1,258,962,324 | €1,552,917,803 | +€294.0m | +23.3% |
| Amounts payable after more than one year | 17 | €7,054,000 | €7,054,000 | = | 0.0% |
| Other amounts payable | 178/9 | €7,054,000 | €7,054,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €1,250,365,959 | €1,544,687,550 | +€294.3m | +23.5% |
| Trade debts | 44 | €1,224,435,301 | €1,449,376,964 | +€224.9m | +18.4% |
| Suppliers | 440/4 | €1,224,435,301 | €1,449,376,964 | +€224.9m | +18.4% |
| Advances received on contracts in progress | 46 | - | €4,563 | +€4,563 | |
| Taxes, remuneration and social security | 45 | €10,597,542 | €9,851,146 | -€746,396 | -7.0% |
| Taxes | 450/3 | €9,093,928 | €8,725,829 | -€368,099 | -4.0% |
| Remuneration and social security | 454/9 | €1,503,614 | €1,125,317 | -€378,297 | -25.2% |
| Other amounts payable | 47/48 | €15,333,116 | €85,454,876 | +€70.1m | +457% |
| Accrued charges and deferred income | 492/3 | €1,542,365 | €1,176,254 | -€366,112 | -23.7% |
| Operating income | 70/76A | €12,372,137,382 | €13,415,066,056 | +€1.04bn | +8.4% |
| Turnover | 70 | €12,360,659,307 | €13,390,642,077 | +€1.03bn | +8.3% |
| Other operating income | 74 | €11,478,074 | €24,423,979 | +€12.9m | +113% |
| Operating charges | 60/66A | €12,370,723,357 | €13,413,561,675 | +€1.04bn | +8.4% |
| Goods for resale, raw materials and consumables | 60 | €12,332,636,425 | €13,361,623,805 | +€1.03bn | +8.3% |
| Purchases | 600/8 | €12,332,636,425 | €13,361,623,805 | +€1.03bn | +8.3% |
| Services and other goods | 61 | €20,192,907 | €21,370,817 | +€1.2m | +5.8% |
| Remuneration, social security and pensions | 62 | €6,198,249 | €5,974,620 | -€223,628 | -3.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €252,833 | €294,330 | +€41,497 | +16.4% |
| Other operating charges | 640/8 | €11,442,943 | €24,298,102 | +€12.9m | +112% |
| Operating profit (loss) | 9901 | €1,414,025 | €1,504,381 | +€90,356 | +6.4% |
| Financial income | 75/76B | €33,187 | €4,929 | -€28,259 | -85.1% |
| Recurring financial income | 75 | €33,187 | €4,929 | -€28,259 | -85.1% |
| Income from current assets | 751 | €6,676 | €141 | -€6,535 | -97.9% |
| Other financial income | 752/9 | €26,512 | €4,788 | -€21,724 | -81.9% |
| Financial charges | 65/66B | €800,660 | €840,655 | +€39,995 | +5.0% |
| Recurring financial charges | 65 | €800,660 | €840,655 | +€39,995 | +5.0% |
| Debt charges | 650 | €771,212 | €770,200 | -€1,012 | -0.1% |
| Other financial charges | 652/9 | €29,448 | €70,455 | +€41,008 | +139% |
| Profit (loss) for the period before taxes | 9903 | €646,553 | €668,655 | +€22,102 | +3.4% |
| Income taxes | 67/77 | €222,109 | €200,099 | -€22,010 | -9.9% |
| Taxes | 670/3 | €222,109 | €235,394 | +€13,285 | +6.0% |
| Tax adjustments and reversals of tax provisions | 77 | €0 | €35,295 | +€35,295 | |
| Profit (loss) for the period | 9904 | €424,444 | €468,556 | +€44,113 | +10.4% |
| Profit (loss) for the period to be appropriated | 9905 | €424,444 | €468,556 | +€44,113 | +10.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.