EURÊKKKKKA: what changed
EURÊKKKKKA
Largest movements
- Cash +€55,993
up €55,993 (+821%), from €6,823 to €62,816
mainly Other debts (+€60,660) and Receivables within one year (+€19,667)
- Receivables within one year -€19,667
down €19,667 (-91.4%), from €21,508 to €1,841
of which Trade receivables: -€20,483
- Tangible fixed assets +€1,279
up €1,279 (+229%), from €558 to €1,837
- Other debts +€60,660
up €60,660 (+42.0%), from €144,531 to €205,191
- Profit (loss) carried forward -€21,049
down €21,049 (-17.8%), from -€118,455 to -€139,504
- Trade debts -€1,007
down €1,007 (-71.0%), from €1,417 to €410
- Tax, wage and social debts -€998
down €998 (-88.1%), from €1,132 to €134
of which Taxes: -€1,102
- Gross operating margin +€6,923
up €6,923 (+41.6%), from -€16,647 to -€9,725
- Staff costs -€508
down €508 (-5.0%), from €10,137 to €9,629
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,626 | €71,232 | +€37,606 | +112% |
| Fixed assets | 21/28 | €5,058 | €6,337 | +€1,279 | +25.3% |
| Tangible fixed assets | 22/27 | €558 | €1,837 | +€1,279 | +229% |
| Furniture and vehicles | 24 | €558 | €1,837 | +€1,279 | +229% |
| Financial fixed assets | 28 | €4,500 | €4,500 | = | 0.0% |
| Current assets | 29/58 | €28,568 | €64,895 | +€36,327 | +127% |
| Amounts receivable within one year | 40/41 | €21,508 | €1,841 | -€19,667 | -91.4% |
| Trade receivables | 40 | €21,145 | €662 | -€20,483 | -96.9% |
| Other amounts receivable | 41 | €363 | €1,180 | +€816 | +225% |
| Cash at bank and in hand | 54/58 | €6,823 | €62,816 | +€55,993 | +821% |
| Deferred charges and accrued income | 490/1 | €237 | €237 | = | 0.0% |
| Total equity and liabilities | 10/49 | €33,626 | €71,232 | +€37,606 | +112% |
| Equity | 10/15 | -€113,455 | -€134,504 | -€21,049 | -18.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€118,455 | -€139,504 | -€21,049 | -17.8% |
| Amounts payable | 17/49 | €147,081 | €205,736 | +€58,655 | +39.9% |
| Amounts payable within one year | 42/48 | €147,081 | €205,736 | +€58,655 | +39.9% |
| Trade debts | 44 | €1,417 | €410 | -€1,007 | -71.0% |
| Suppliers | 440/4 | €1,417 | €410 | -€1,007 | -71.0% |
| Taxes, remuneration and social security | 45 | €1,132 | €134 | -€998 | -88.1% |
| Taxes | 450/3 | €1,132 | €31 | -€1,102 | -97.3% |
| Remuneration and social security | 454/9 | - | €104 | +€104 | |
| Other amounts payable | 47/48 | €144,531 | €205,191 | +€60,660 | +42.0% |
| Remuneration, social security and pensions | 62 | €10,137 | €9,629 | -€508 | -5.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €558 | €672 | +€114 | +20.4% |
| Other operating charges | 640/8 | €855 | €913 | +€58 | +6.8% |
| Non-recurring operating charges | 66A | €10,283 | - | -€10,283 | |
| Gross operating margin | 9900 | -€16,647 | -€9,725 | +€6,923 | +41.6% |
| Operating profit (loss) | 9901 | -€38,480 | -€20,939 | +€17,542 | +45.6% |
| Financial income | 75/76B | €6 | - | -€6 | |
| Recurring financial income | 75 | €6 | - | -€6 | |
| Financial charges | 65/66B | €210 | €110 | -€99 | -47.4% |
| Recurring financial charges | 65 | €210 | €110 | -€99 | -47.4% |
| Profit (loss) for the period before taxes | 9903 | -€38,684 | -€21,049 | +€17,635 | +45.6% |
| Income taxes | 67/77 | €31 | - | -€31 | |
| Profit (loss) for the period | 9904 | -€38,715 | -€21,049 | +€17,666 | +45.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€38,715 | -€21,049 | +€17,666 | +45.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.