Skip to content

EUREGIO ADVIESGROEP: what changed

What changed

EUREGIO ADVIESGROEP

BE 0458.647.375
NACE 69.201, Certified accountants and tax accountants
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€125,575
2024 · €102,985+€22,590
Equity
€802,361
2024 · €696,787+€105,575
Cash
€156,065
2024 · €155,219+€846
Balance sheet total
€974,594
2024 · €862,048+€112,546

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€103,595

    up €103,595 (+23.4%), from €441,835 to €545,430

    of which Trade receivables: +€70,460

  • Deferred charges and accrued income +€14,601

    up €14,601 (+24.0%), from €60,876 to €75,477

  • Tangible fixed assets -€12,412

    down €12,412 (-17.8%), from €69,724 to €57,311

    of which Plant, machinery and equipment: -€10,216

Equity and liabilities
  • Reserves +€111,186

    up €111,186 (+19.1%), from €582,760 to €693,946

  • Current portion of long-term debt -€29,461

    no longer reported in 2025 (was €29,461)

  • Trade debts +€15,812

    up €15,812 (+46.4%), from €34,055 to €49,868

  • Short-term financial debts +€13,460

    new in 2025: €13,460

  • Tax, wage and social debts +€10,949

    up €10,949 (+11.2%), from €97,956 to €108,904

    of which Taxes: +€10,883

Income statement
  • Gross operating margin +€24,574

    up €24,574 (+4.2%), from €590,750 to €615,324

  • Taxes +€14,357

    up €14,357 (+33.7%), from €42,581 to €56,939

  • Financial income +€8,598

    up €8,598 (+156%), from €5,515 to €14,113

  • Staff costs +€8,308

    up €8,308 (+2.0%), from €409,286 to €417,595

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €102,985
Gross operating margin +€24,574
Staff costs -€8,308
Depreciation +€3,059
Other operating charges +€5,902
Financial income +€8,598
Financial charges +€3,121
Taxes -€14,357
Result 2025 €125,575
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€41,448
Investment -€4,602
Financing -€36,001
Cash 2024 €155,219
Net result for the year +€125,575
Depreciation +€17,742
Receivables after one year -€6,645
Receivables within one year -€103,595
Deferred charges and accrued income -€14,601
Trade debts +€15,812
Tax, wage and social debts +€10,949
Accrued charges and deferred income -€3,789
Investment in fixed assets (net) -€4,602
Current portion of long-term debt -€29,461
Short-term financial debts +€13,460
Contributions, distributions and other -€20,000
Cash 2025 €156,065
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €862,048 €974,594 +€112,546 +13.1%
Fixed assets 21/28 €76,935 €63,794 -€13,141 -17.1%
Intangible fixed assets 21 €6,444 €5,939 -€505 -7.8%
Tangible fixed assets 22/27 €69,724 €57,311 -€12,412 -17.8%
Land and buildings 22 €49,522 €47,861 -€1,661 -3.4%
Plant, machinery and equipment 23 €19,226 €9,010 -€10,216 -53.1%
Furniture and vehicles 24 €976 €440 -€536 -54.9%
Financial fixed assets 28 €766 €543 -€223 -29.1%
Current assets 29/58 €785,113 €910,800 +€125,687 +16.0%
Amounts receivable after more than one year 29 €127,183 €133,828 +€6,645 +5.2%
Other amounts receivable 291 €127,183 €133,828 +€6,645 +5.2%
Amounts receivable within one year 40/41 €441,835 €545,430 +€103,595 +23.4%
Trade receivables 40 €319,956 €390,416 +€70,460 +22.0%
Other amounts receivable 41 €121,880 €155,014 +€33,135 +27.2%
Cash at bank and in hand 54/58 €155,219 €156,065 +€846 +0.5%
Deferred charges and accrued income 490/1 €60,876 €75,477 +€14,601 +24.0%
Total equity and liabilities 10/49 €862,048 €974,594 +€112,546 +13.1%
Equity 10/15 €696,787 €802,361 +€105,575 +15.2%
Contributions 10/11 €37,184 €37,184 = 0.0%
Reserves 13 €582,760 €693,946 +€111,186 +19.1%
Distributable reserves 133 €582,760 €693,946 +€111,186 +19.1%
Profit (loss) carried forward 14 €76,843 €71,231 -€5,611 -7.3%
Amounts payable 17/49 €165,261 €172,232 +€6,972 +4.2%
Amounts payable within one year 42/48 €161,472 €172,232 +€10,760 +6.7%
Current portion of amounts payable after more than one year 42 €29,461 - -€29,461
Financial debts 43 - €13,460 +€13,460
Credit institutions 430/8 - €13,460 +€13,460
Trade debts 44 €34,055 €49,868 +€15,812 +46.4%
Suppliers 440/4 €34,055 €49,868 +€15,812 +46.4%
Taxes, remuneration and social security 45 €97,956 €108,904 +€10,949 +11.2%
Taxes 450/3 €25,231 €36,113 +€10,883 +43.1%
Remuneration and social security 454/9 €72,725 €72,791 +€66 +0.1%
Accrued charges and deferred income 492/3 €3,789 - -€3,789
Remuneration, social security and pensions 62 €409,286 €417,595 +€8,308 +2.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,802 €17,742 -€3,059 -14.7%
Other operating charges 640/8 €11,203 €5,301 -€5,902 -52.7%
Gross operating margin 9900 €590,750 €615,324 +€24,574 +4.2%
Operating profit (loss) 9901 €149,459 €174,686 +€25,227 +16.9%
Financial income 75/76B €5,515 €14,113 +€8,598 +156%
Recurring financial income 75 €5,515 €14,113 +€8,598 +156%
Financial charges 65/66B €9,407 €6,286 -€3,121 -33.2%
Recurring financial charges 65 €9,407 €6,286 -€3,121 -33.2%
Profit (loss) for the period before taxes 9903 €145,566 €182,513 +€36,947 +25.4%
Income taxes 67/77 €42,581 €56,939 +€14,357 +33.7%
Profit (loss) for the period 9904 €102,985 €125,575 +€22,590 +21.9%
Profit (loss) for the period to be appropriated 9905 €102,985 €125,575 +€22,590 +21.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.