EUKURIOS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EUKURIOS
Largest movements
- Receivables within one year -€6,961
down €6,961 (-30.8%), from €22,567 to €15,605
of which Other amounts receivable: -€3,914
- Cash +€3,617
up €3,617 (+9.5%), from €38,261 to €41,878
mainly Receivables within one year (+€6,961) and Depreciation (+€1,254)
- Tangible fixed assets -€1,254
down €1,254 (-22.5%), from €5,568 to €4,314
- Deferred charges and accrued income +€937
up €937 (+10.7%), from €8,744 to €9,681
- Other debts -€5,087
down €5,087 (-85.7%), from €5,936 to €848
- Reserves +€991
up €991 (+2.2%), from €44,482 to €45,473
- Gross operating margin -€30,517
down €30,517 (-75.5%), from €40,434 to €9,917
- Taxes -€11,144
down €11,144 (-84.1%), from €13,246 to €2,102
- Other operating charges +€4,690
up €4,690 (+659.4%), from €711 to €5,401
- Depreciation +€552
up €552 (+78.5%), from €702 to €1,254
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €75,140 | €71,478 | -€3,662 | -4.9% |
| Fixed assets | 21/28 | €5,568 | €4,314 | -€1,254 | -22.5% |
| Tangible fixed assets | 22/27 | €5,568 | €4,314 | -€1,254 | -22.5% |
| Furniture and vehicles | 24 | €5,568 | €4,314 | -€1,254 | -22.5% |
| Current assets | 29/58 | €69,572 | €67,164 | -€2,408 | -3.5% |
| Amounts receivable within one year | 40/41 | €22,567 | €15,605 | -€6,961 | -30.8% |
| Trade receivables | 40 | €4,620 | €1,573 | -€3,047 | -66.0% |
| Other amounts receivable | 41 | €17,947 | €14,032 | -€3,914 | -21.8% |
| Cash at bank and in hand | 54/58 | €38,261 | €41,878 | +€3,617 | +9.5% |
| Deferred charges and accrued income | 490/1 | €8,744 | €9,681 | +€937 | +10.7% |
| Total equity and liabilities | 10/49 | €75,140 | €71,478 | -€3,662 | -4.9% |
| Equity | 10/15 | €50,682 | €51,673 | +€991 | +2.0% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €44,482 | €45,473 | +€991 | +2.2% |
| Distributable reserves | 133 | €44,482 | €45,473 | +€991 | +2.2% |
| Provisions and deferred taxes | 16 | €10,000 | €10,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €10,000 | €10,000 | = | 0.0% |
| Environmental obligations | 163 | €10,000 | €10,000 | = | 0.0% |
| Amounts payable | 17/49 | €14,458 | €9,805 | -€4,653 | -32.2% |
| Amounts payable within one year | 42/48 | €14,458 | €9,805 | -€4,653 | -32.2% |
| Trade debts | 44 | €5,106 | €5,504 | +€398 | +7.8% |
| Suppliers | 440/4 | €5,106 | €5,504 | +€398 | +7.8% |
| Taxes, remuneration and social security | 45 | €3,416 | €3,452 | +€36 | +1.1% |
| Taxes | 450/3 | €3,416 | €2,367 | -€1,049 | -30.7% |
| Remuneration and social security | 454/9 | - | €1,086 | +€1,086 | |
| Other amounts payable | 47/48 | €5,936 | €848 | -€5,087 | -85.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €702 | €1,254 | +€552 | +78.5% |
| Other operating charges | 640/8 | €711 | €5,401 | +€4,690 | +659.4% |
| Gross operating margin | 9900 | €40,434 | €9,917 | -€30,517 | -75.5% |
| Operating profit (loss) | 9901 | €39,021 | €3,261 | -€35,759 | -91.6% |
| Financial charges | 65/66B | €145 | €169 | +€24 | +16.9% |
| Recurring financial charges | 65 | €145 | €169 | +€24 | +16.9% |
| Profit (loss) for the period before taxes | 9903 | €38,876 | €3,092 | -€35,784 | -92.0% |
| Income taxes | 67/77 | €13,246 | €2,102 | -€11,144 | -84.1% |
| Profit (loss) for the period | 9904 | €25,630 | €991 | -€24,639 | -96.1% |
| Profit (loss) for the period to be appropriated | 9905 | €25,630 | €991 | -€24,639 | -96.1% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.