Eudos: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Eudos
Largest movements
- Receivables within one year +€194,137
up €194,137 (+125.8%), from €154,362 to €348,498
of which Trade receivables: +€170,380
- Cash -€155,272
down €155,272 (-62.7%), from €247,518 to €92,246
mainly Receivables within one year (-€194,137) and Tax, wage and social debts (-€8,356)
- Profit (loss) carried forward +€26,519
up €26,519 (+8.5%), from €310,643 to €337,162
- Trade debts +€23,384
up €23,384 (+47.9%), from €48,768 to €72,152
- Tax, wage and social debts -€8,356
down €8,356 (-33.0%), from €25,313 to €16,957
of which Remuneration and social security: -€4,423
- Turnover +€671,575
new in 2025: €671,575
- Purchases and services +€496,691
new in 2025: €496,691
- Gross operating margin -€126,380
down €126,380 (-41.3%), from €305,877 to €179,497
- Taxes -€36,905
down €36,905 (-75.4%), from €48,934 to €12,029
- Staff costs +€21,399
up €21,399 (+18.0%), from €119,056 to €140,456
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €407,878 | €447,734 | +€39,856 | +9.8% |
| Current assets | 29/58 | €407,878 | €447,734 | +€39,856 | +9.8% |
| Amounts receivable within one year | 40/41 | €154,362 | €348,498 | +€194,137 | +125.8% |
| Trade receivables | 40 | €132,371 | €302,751 | +€170,380 | +128.7% |
| Other amounts receivable | 41 | €21,990 | €45,747 | +€23,757 | +108.0% |
| Current investments | 50/53 | €47 | €47 | +€0 | +0.4% |
| Cash at bank and in hand | 54/58 | €247,518 | €92,246 | -€155,272 | -62.7% |
| Deferred charges and accrued income | 490/1 | €5,952 | €6,943 | +€992 | +16.7% |
| Total equity and liabilities | 10/49 | €407,878 | €447,734 | +€39,856 | +9.8% |
| Equity | 10/15 | €331,103 | €357,622 | +€26,519 | +8.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €310,643 | €337,162 | +€26,519 | +8.5% |
| Amounts payable | 17/49 | €76,775 | €90,112 | +€13,337 | +17.4% |
| Amounts payable within one year | 42/48 | €76,775 | €90,112 | +€13,337 | +17.4% |
| Trade debts | 44 | €48,768 | €72,152 | +€23,384 | +47.9% |
| Suppliers | 440/4 | €48,768 | €72,152 | +€23,384 | +47.9% |
| Taxes, remuneration and social security | 45 | €25,313 | €16,957 | -€8,356 | -33.0% |
| Taxes | 450/3 | €3,934 | €0 | -€3,934 | -100.0% |
| Remuneration and social security | 454/9 | €21,379 | €16,957 | -€4,423 | -20.7% |
| Other amounts payable | 47/48 | €2,694 | €1,003 | -€1,690 | -62.8% |
| Turnover | 70 | - | €671,575 | +€671,575 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €496,691 | +€496,691 | |
| Remuneration, social security and pensions | 62 | €119,056 | €140,456 | +€21,399 | +18.0% |
| Other operating charges | 640/8 | €1,453 | €413 | -€1,040 | -71.6% |
| Gross operating margin | 9900 | €305,877 | €179,497 | -€126,380 | -41.3% |
| Operating profit (loss) | 9901 | €185,368 | €38,629 | -€146,739 | -79.2% |
| Financial income | 75/76B | €0 | €0 | -€0 | -31.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -31.0% |
| Financial charges | 65/66B | €131 | €81 | -€50 | -38.2% |
| Recurring financial charges | 65 | €131 | €81 | -€50 | -38.2% |
| Profit (loss) for the period before taxes | 9903 | €185,238 | €38,548 | -€146,689 | -79.2% |
| Income taxes | 67/77 | €48,934 | €12,029 | -€36,905 | -75.4% |
| Profit (loss) for the period | 9904 | €136,304 | €26,519 | -€109,784 | -80.5% |
| Profit (loss) for the period to be appropriated | 9905 | €136,304 | €26,519 | -€109,784 | -80.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.