EUCRIS BUILDING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EUCRIS BUILDING
Largest movements
- Tangible fixed assets +€2,059
up €2,059 (+178.8%), from €1,151 to €3,210
of which Furniture and vehicles: +€2,318
- Cash +€1,084
up €1,084 (+26.8%), from €4,052 to €5,136
mainly Net result for the year (+€3,422) and Trade debts (+€1,507)
- Receivables within one year -€739
down €739 (-5.8%), from €12,630 to €11,892
- Profit (loss) carried forward +€3,422
up €3,422 (+39.4%), from €8,691 to €12,114
- Trade debts +€1,507
up €1,507 (+64.1%), from €2,351 to €3,859
- Debts after one year -€960
down €960 (-63.6%), from €1,508 to €548
- Other debts -€800
no longer reported in 2025 (was €800)
- Tax, wage and social debts -€688
down €688 (-31.6%), from €2,180 to €1,492
- Gross operating margin +€5,191
up €5,191 (+112.6%), from €4,612 to €9,804
- Financial charges +€1,463
up €1,463 (+80.3%), from €1,823 to €3,285
- Depreciation +€1,112
up €1,112 (+753.2%), from €148 to €1,260
- Taxes +€578
up €578 (+126.5%), from €457 to €1,035
- Other operating charges +€222
up €222 (+38.3%), from €579 to €801
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,834 | €20,315 | +€2,482 | +13.9% |
| Fixed assets | 21/28 | €1,151 | €3,210 | +€2,059 | +178.8% |
| Tangible fixed assets | 22/27 | €1,151 | €3,210 | +€2,059 | +178.8% |
| Plant, machinery and equipment | 23 | €1,151 | €892 | -€260 | -22.6% |
| Furniture and vehicles | 24 | - | €2,318 | +€2,318 | |
| Current assets | 29/58 | €16,682 | €17,105 | +€423 | +2.5% |
| Amounts receivable within one year | 40/41 | €12,630 | €11,892 | -€739 | -5.8% |
| Other amounts receivable | 41 | €12,630 | €11,892 | -€739 | -5.8% |
| Cash at bank and in hand | 54/58 | €4,052 | €5,136 | +€1,084 | +26.8% |
| Deferred charges and accrued income | 490/1 | - | €77 | +€77 | |
| Total equity and liabilities | 10/49 | €17,834 | €20,315 | +€2,482 | +13.9% |
| Equity | 10/15 | €10,191 | €13,614 | +€3,422 | +33.6% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €8,691 | €12,114 | +€3,422 | +39.4% |
| Amounts payable | 17/49 | €7,642 | €6,702 | -€941 | -12.3% |
| Amounts payable after more than one year | 17 | €1,508 | €548 | -€960 | -63.6% |
| Financial debts | 170/4 | €1,508 | €548 | -€960 | -63.6% |
| Amounts payable within one year | 42/48 | €6,134 | €6,154 | +€19 | +0.3% |
| Current portion of amounts payable after more than one year | 42 | €803 | €803 | = | 0.0% |
| Trade debts | 44 | €2,351 | €3,859 | +€1,507 | +64.1% |
| Suppliers | 440/4 | €2,351 | €3,859 | +€1,507 | +64.1% |
| Taxes, remuneration and social security | 45 | €2,180 | €1,492 | -€688 | -31.6% |
| Taxes | 450/3 | €2,180 | €1,492 | -€688 | -31.6% |
| Other amounts payable | 47/48 | €800 | - | -€800 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €148 | €1,260 | +€1,112 | +753.2% |
| Other operating charges | 640/8 | €579 | €801 | +€222 | +38.3% |
| Gross operating margin | 9900 | €4,612 | €9,804 | +€5,191 | +112.6% |
| Operating profit (loss) | 9901 | €3,885 | €7,743 | +€3,857 | +99.3% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €1,823 | €3,285 | +€1,463 | +80.3% |
| Recurring financial charges | 65 | €1,823 | €3,285 | +€1,463 | +80.3% |
| Profit (loss) for the period before taxes | 9903 | €2,063 | €4,457 | +€2,395 | +116.1% |
| Income taxes | 67/77 | €457 | €1,035 | +€578 | +126.5% |
| Profit (loss) for the period | 9904 | €1,606 | €3,422 | +€1,816 | +113.1% |
| Profit (loss) for the period to be appropriated | 9905 | €1,606 | €3,422 | +€1,816 | +113.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.