Skip to content

Ether8: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Ether8

BE 0789.399.460
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,432
2024 · -€1,409-€23
Equity
-€3,810
2024 · -€2,378-€1,432
Cash
€457
2024 · €1,033-€576
Balance sheet total
€1,315
2024 · €2,347-€1,032

Largest movements

2024 to 2025
Assets
  • Cash -€576

    down €576 (-55.7%), from €1,033 to €457

    mainly Net result for the year (-€1,432)

  • Intangible fixed assets -€400

    down €400 (-32.4%), from €1,233 to €833

  • Receivables within one year -€56

    down €56 (-69.6%), from €81 to €25

Equity and liabilities
  • Profit (loss) carried forward -€1,432

    down €1,432 (-32.7%), from -€4,378 to -€5,810

  • Trade debts +€400

    new in 2025: €400

Income statement
  • Other operating charges +€16

    up €16 (+2.9%), from €569 to €585

  • Gross operating margin -€7

    down €7 (-1.7%), from -€386 to -€392

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,409
Gross operating margin -€7
Other operating charges -€16
Result 2025 -€1,432

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€576
Investment €0
Financing €0
Cash 2024 €1,033
Net result for the year -€1,432
Depreciation +€400
Receivables within one year +€56
Trade debts +€400
Cash 2025 €457
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,347 €1,315 -€1,032 -44.0%
Fixed assets 21/28 €1,233 €833 -€400 -32.4%
Intangible fixed assets 21 €1,233 €833 -€400 -32.4%
Current assets 29/58 €1,114 €482 -€632 -56.7%
Amounts receivable within one year 40/41 €81 €25 -€56 -69.6%
Other amounts receivable 41 €81 €25 -€56 -69.6%
Cash at bank and in hand 54/58 €1,033 €457 -€576 -55.7%
Total equity and liabilities 10/49 €2,347 €1,315 -€1,032 -44.0%
Equity 10/15 -€2,378 -€3,810 -€1,432 -60.2%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 -€4,378 -€5,810 -€1,432 -32.7%
Amounts payable 17/49 €4,725 €5,125 +€400 +8.5%
Amounts payable within one year 42/48 €4,725 €5,125 +€400 +8.5%
Trade debts 44 - €400 +€400
Suppliers 440/4 - €400 +€400
Taxes, remuneration and social security 45 €0 - =
Taxes 450/3 €0 - =
Other amounts payable 47/48 €4,725 €4,725 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €400 €400 = 0.0%
Other operating charges 640/8 €569 €585 +€16 +2.9%
Gross operating margin 9900 -€386 -€392 -€7 -1.7%
Operating profit (loss) 9901 -€1,355 -€1,378 -€23 -1.7%
Financial charges 65/66B €54 €54 = 0.0%
Recurring financial charges 65 €54 €54 = 0.0%
Profit (loss) for the period before taxes 9903 -€1,409 -€1,432 -€23 -1.6%
Profit (loss) for the period 9904 -€1,409 -€1,432 -€23 -1.6%
Profit (loss) for the period to be appropriated 9905 -€1,409 -€1,432 -€23 -1.6%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.