Skip to content

ETF-Invest: what changed

What changed

ETF-Invest

BE 0801.767.356
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,175
2024 · -€9,630+€3,455
Equity
-€5,805
2024 · €370-€6,175
Cash
€3,719
2024 · €2,799+€920
Balance sheet total
€5,945
2024 · €192,051-€186,106

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€188,455

    no longer reported in 2025 (was €188,455)

  • Receivables within one year +€1,932

    new in 2025: €1,932

Equity and liabilities
  • Current portion of long-term debt -€115,547

    no longer reported in 2025 (was €115,547)

  • Other debts -€63,980

    down €63,980 (-84.5%), from €75,730 to €11,750

  • Profit (loss) carried forward -€6,175

    down €6,175 (-64.1%), from -€9,630 to -€15,805

Income statement
  • Financial income +€9,176

    new in 2025: €9,176

  • Gross operating margin -€5,532

    down €5,532 (-468%), from -€1,181 to -€6,713

  • Other operating charges +€318

    up €318 (+51.3%), from €620 to €938

  • Depreciation -€210

    down €210 (-29.5%), from €713 to €503

  • Financial charges +€81

    up €81 (+1.1%), from €7,116 to €7,197

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€9,630
Gross operating margin -€5,532
Depreciation +€210
Other operating charges -€318
Financial income +€9,176
Financial charges -€81
Result 2025 -€6,175
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€116,467
Investment €0
Financing -€115,547
Cash 2024 €2,799
Net result for the year -€6,175
Depreciation +€503
Stocks and contracts +€188,455
Receivables within one year -€1,932
Trade debts -€404
Other debts -€63,980
Current portion of long-term debt -€115,547
Cash 2025 €3,719
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €192,051 €5,945 -€186,106 -96.9%
Formation expenses 20 €797 €294 -€503 -63.1%
Current assets 29/58 €191,254 €5,651 -€185,603 -97.0%
Stocks and contracts in progress 3 €188,455 - -€188,455
Stocks 30/36 €188,455 - -€188,455
Amounts receivable within one year 40/41 - €1,932 +€1,932
Other amounts receivable 41 - €1,932 +€1,932
Cash at bank and in hand 54/58 €2,799 €3,719 +€920 +32.9%
Total equity and liabilities 10/49 €192,051 €5,945 -€186,106 -96.9%
Equity 10/15 €370 -€5,805 -€6,175
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€9,630 -€15,805 -€6,175 -64.1%
Amounts payable 17/49 €191,681 €11,750 -€179,931 -93.9%
Amounts payable within one year 42/48 €191,681 €11,750 -€179,931 -93.9%
Current portion of amounts payable after more than one year 42 €115,547 - -€115,547
Trade debts 44 €404 - -€404
Suppliers 440/4 €404 - -€404
Other amounts payable 47/48 €75,730 €11,750 -€63,980 -84.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €713 €503 -€210 -29.5%
Other operating charges 640/8 €620 €938 +€318 +51.3%
Gross operating margin 9900 -€1,181 -€6,713 -€5,532 -468%
Operating profit (loss) 9901 -€2,514 -€8,154 -€5,640 -224%
Financial income 75/76B - €9,176 +€9,176
Recurring financial income 75 - €9,176 +€9,176
Financial charges 65/66B €7,116 €7,197 +€81 +1.1%
Recurring financial charges 65 €7,116 €7,197 +€81 +1.1%
Profit (loss) for the period before taxes 9903 -€9,630 -€6,175 +€3,455 +35.9%
Profit (loss) for the period 9904 -€9,630 -€6,175 +€3,455 +35.9%
Profit (loss) for the period to be appropriated 9905 -€9,630 -€6,175 +€3,455 +35.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.