Skip to content

Etablissements ENGLEBERT: what changed

What changed

Etablissements ENGLEBERT

BE 0418.185.212
NACE 82.300, Organisation of conventions and trade shows
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5,051
2022 · -€4,413+€9,464
Equity
€56,307
2022 · €51,256+€5,051
Cash
€2
2022 · €2-€0
Balance sheet total
€182,677
2022 · €157,904+€24,773

Largest movements

2022 to 2023
Assets
  • Tangible fixed assets +€16,421

    new in 2023: €16,421

  • Receivables within one year +€8,352

    up €8,352 (+5.7%), from €146,227 to €154,579

    of which Other amounts receivable: +€8,952

Equity and liabilities
  • Tax, wage and social debts +€14,214

    up €14,214 (+25.7%), from €55,408 to €69,622

  • Trade debts +€5,506

    up €5,506 (+21.0%), from €26,251 to €31,757

  • Profit (loss) carried forward +€5,051

    up €5,051 (+15.4%), from €32,768 to €37,819

Income statement
  • Gross operating margin +€11,364

    up €11,364, from -€3,820 to €7,544

  • Other operating charges +€2,146

    new in 2023: €2,146

  • Depreciation -€190

    no longer reported in 2023 (was €190)

Change in the result, 2022 to 2023

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2022 -€4,413
Gross operating margin +€11,364
Depreciation +€190
Other operating charges -€2,146
Financial charges +€56
Result 2023 €5,051
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

The bridge is derived from the 2022 and 2023 balance sheets and the 2023 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€16,419
Investment -€16,421
Financing +€2
Cash 2022 €2
Net result for the year +€5,051
Receivables within one year -€8,352
Trade debts +€5,506
Tax, wage and social debts +€14,214
Advances received -€0
Investment in fixed assets (net) -€16,421
Short-term financial debts +€2
Contributions, distributions and other -€0
Cash 2023 €2
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2022 2023 Change %
Total assets 20/58 €157,904 €182,677 +€24,773 +15.7%
Fixed assets 21/28 €4,175 €20,596 +€16,421 +393%
Tangible fixed assets 22/27 - €16,421 +€16,421
Furniture and vehicles 24 - €16,421 +€16,421
Financial fixed assets 28 €4,175 €4,175 = 0.0%
Current assets 29/58 €153,729 €162,081 +€8,352 +5.4%
Amounts receivable within one year 40/41 €146,227 €154,579 +€8,352 +5.7%
Trade receivables 40 €50,657 €50,057 -€600 -1.2%
Other amounts receivable 41 €95,570 €104,522 +€8,952 +9.4%
Cash at bank and in hand 54/58 €2 €2 -€0 -11.5%
Deferred charges and accrued income 490/1 €7,500 €7,500 = 0.0%
Total equity and liabilities 10/49 €157,904 €182,677 +€24,773 +15.7%
Equity 10/15 €51,256 €56,307 +€5,051 +9.9%
Contributions 10/11 €18,178 €18,178 -€0 0.0%
Reserves 13 €310 €310 = 0.0%
Non-distributable reserves 130/1 €310 €310 = 0.0%
Reserves not available under the articles 1311 €310 €310 = 0.0%
Profit (loss) carried forward 14 €32,768 €37,819 +€5,051 +15.4%
Amounts payable 17/49 €106,648 €126,370 +€19,722 +18.5%
Amounts payable within one year 42/48 €106,648 €126,370 +€19,722 +18.5%
Financial debts 43 €7,974 €7,976 +€2 0.0%
Credit institutions 430/8 €7,974 €7,976 +€2 0.0%
Trade debts 44 €26,251 €31,757 +€5,506 +21.0%
Suppliers 440/4 €26,251 €31,757 +€5,506 +21.0%
Advances received on contracts in progress 46 €17,015 €17,015 -€0 0.0%
Taxes, remuneration and social security 45 €55,408 €69,622 +€14,214 +25.7%
Taxes 450/3 €55,408 €69,622 +€14,214 +25.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €190 - -€190
Other operating charges 640/8 - €2,146 +€2,146
Gross operating margin 9900 -€3,820 €7,544 +€11,364
Operating profit (loss) 9901 -€4,010 €5,398 +€9,408
Financial charges 65/66B €403 €347 -€56 -13.9%
Recurring financial charges 65 €403 €347 -€56 -13.9%
Profit (loss) for the period before taxes 9903 -€4,413 €5,051 +€9,464
Profit (loss) for the period 9904 -€4,413 €5,051 +€9,464
Profit (loss) for the period to be appropriated 9905 -€4,413 €5,051 +€9,464
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.