Etablissements ENGLEBERT: what changed
Etablissements ENGLEBERT
Largest movements
- Tangible fixed assets +€16,421
new in 2023: €16,421
- Receivables within one year +€8,352
up €8,352 (+5.7%), from €146,227 to €154,579
of which Other amounts receivable: +€8,952
- Tax, wage and social debts +€14,214
up €14,214 (+25.7%), from €55,408 to €69,622
- Trade debts +€5,506
up €5,506 (+21.0%), from €26,251 to €31,757
- Profit (loss) carried forward +€5,051
up €5,051 (+15.4%), from €32,768 to €37,819
- Gross operating margin +€11,364
up €11,364, from -€3,820 to €7,544
- Other operating charges +€2,146
new in 2023: €2,146
- Depreciation -€190
no longer reported in 2023 (was €190)
Change in the result, 2022 to 2023
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2022 and 2023 balance sheets and the 2023 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2022 | 2023 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €157,904 | €182,677 | +€24,773 | +15.7% |
| Fixed assets | 21/28 | €4,175 | €20,596 | +€16,421 | +393% |
| Tangible fixed assets | 22/27 | - | €16,421 | +€16,421 | |
| Furniture and vehicles | 24 | - | €16,421 | +€16,421 | |
| Financial fixed assets | 28 | €4,175 | €4,175 | = | 0.0% |
| Current assets | 29/58 | €153,729 | €162,081 | +€8,352 | +5.4% |
| Amounts receivable within one year | 40/41 | €146,227 | €154,579 | +€8,352 | +5.7% |
| Trade receivables | 40 | €50,657 | €50,057 | -€600 | -1.2% |
| Other amounts receivable | 41 | €95,570 | €104,522 | +€8,952 | +9.4% |
| Cash at bank and in hand | 54/58 | €2 | €2 | -€0 | -11.5% |
| Deferred charges and accrued income | 490/1 | €7,500 | €7,500 | = | 0.0% |
| Total equity and liabilities | 10/49 | €157,904 | €182,677 | +€24,773 | +15.7% |
| Equity | 10/15 | €51,256 | €56,307 | +€5,051 | +9.9% |
| Contributions | 10/11 | €18,178 | €18,178 | -€0 | 0.0% |
| Reserves | 13 | €310 | €310 | = | 0.0% |
| Non-distributable reserves | 130/1 | €310 | €310 | = | 0.0% |
| Reserves not available under the articles | 1311 | €310 | €310 | = | 0.0% |
| Profit (loss) carried forward | 14 | €32,768 | €37,819 | +€5,051 | +15.4% |
| Amounts payable | 17/49 | €106,648 | €126,370 | +€19,722 | +18.5% |
| Amounts payable within one year | 42/48 | €106,648 | €126,370 | +€19,722 | +18.5% |
| Financial debts | 43 | €7,974 | €7,976 | +€2 | 0.0% |
| Credit institutions | 430/8 | €7,974 | €7,976 | +€2 | 0.0% |
| Trade debts | 44 | €26,251 | €31,757 | +€5,506 | +21.0% |
| Suppliers | 440/4 | €26,251 | €31,757 | +€5,506 | +21.0% |
| Advances received on contracts in progress | 46 | €17,015 | €17,015 | -€0 | 0.0% |
| Taxes, remuneration and social security | 45 | €55,408 | €69,622 | +€14,214 | +25.7% |
| Taxes | 450/3 | €55,408 | €69,622 | +€14,214 | +25.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €190 | - | -€190 | |
| Other operating charges | 640/8 | - | €2,146 | +€2,146 | |
| Gross operating margin | 9900 | -€3,820 | €7,544 | +€11,364 | |
| Operating profit (loss) | 9901 | -€4,010 | €5,398 | +€9,408 | |
| Financial charges | 65/66B | €403 | €347 | -€56 | -13.9% |
| Recurring financial charges | 65 | €403 | €347 | -€56 | -13.9% |
| Profit (loss) for the period before taxes | 9903 | -€4,413 | €5,051 | +€9,464 | |
| Profit (loss) for the period | 9904 | -€4,413 | €5,051 | +€9,464 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,413 | €5,051 | +€9,464 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.