Skip to content

ESTATE & TRADING SERVICES: what changed

What changed

ESTATE & TRADING SERVICES

BE 0477.443.502
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€969
2024 · -€1,661+€692
Equity
€209,049
2024 · €210,018-€969
Cash
€0
2024 · €19-€19
Balance sheet total
€266,441
2024 · €266,460-€19

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€539

        up €539 (+58.7%), from -€919 to -€380

      • Other operating charges -€153

        down €153 (-22.0%), from €697 to €544

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€1,661
      Gross operating margin +€539
      Other operating charges +€153
      Result 2025 -€969
      raises the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€19
      Investment €0
      Financing €0
      Cash 2024 €19
      Net result for the year -€969
      Trade debts -€95
      Other debts +€1,045
      Cash 2025 €0
      brings cash intakes cash out
      Every line side by side 27 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €266,460 €266,441 -€19 0.0%
      Current assets 29/58 €266,460 €266,441 -€19 0.0%
      Stocks and contracts in progress 3 €266,441 €266,441 = 0.0%
      Stocks 30/36 €266,441 €266,441 = 0.0%
      Cash at bank and in hand 54/58 €19 €0 -€19 -98.2%
      Total equity and liabilities 10/49 €266,460 €266,441 -€19 0.0%
      Equity 10/15 €210,018 €209,049 -€969 -0.5%
      Contributions 10/11 €347,200 €347,200 = 0.0%
      Contributions outside capital 11 €347,200 €347,200 = 0.0%
      Share premium 1100/10 €37,200 €37,200 = 0.0%
      Other 1109/19 €310,000 €310,000 = 0.0%
      Reserves 13 €400 €400 = 0.0%
      Distributable reserves 133 €400 €400 = 0.0%
      Profit (loss) carried forward 14 -€137,582 -€138,551 -€969 -0.7%
      Amounts payable 17/49 €56,442 €57,392 +€950 +1.7%
      Amounts payable within one year 42/48 €56,442 €57,392 +€950 +1.7%
      Trade debts 44 €4,129 €4,035 -€95 -2.3%
      Suppliers 440/4 €4,129 €4,035 -€95 -2.3%
      Other amounts payable 47/48 €52,313 €53,358 +€1,045 +2.0%
      Other operating charges 640/8 €697 €544 -€153 -22.0%
      Gross operating margin 9900 -€919 -€380 +€539 +58.7%
      Operating profit (loss) 9901 -€1,616 -€924 +€692 +42.8%
      Financial charges 65/66B €45 €45 = 0.0%
      Recurring financial charges 65 €45 €45 = 0.0%
      Profit (loss) for the period before taxes 9903 -€1,661 -€969 +€692 +41.7%
      Profit (loss) for the period 9904 -€1,661 -€969 +€692 +41.7%
      Profit (loss) for the period to be appropriated 9905 -€1,661 -€969 +€692 +41.7%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.