Skip to content

Espaces verts et structures: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Espaces verts et structures

BE 0874.304.451
NACE 81.300, Landscape service activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€16,536
2024 · -€10,667-€5,869
Equity
-€121,404
2024 · -€104,868-€16,536
Cash
€11,232
2024 · €306+€10,926
Balance sheet total
€269,462
2024 · €273,748-€4,286

Largest movements

2024 to 2025
Assets
  • Cash +€10,926

    up €10,926 (+3570.6%), from €306 to €11,232

    mainly Other debts (+€31,604) and Investment in fixed assets (net) (+€10,110)

  • Financial fixed assets -€10,110

    no longer reported in 2025 (was €10,110)

  • Receivables within one year -€5,102

    down €5,102 (-1.9%), from €263,332 to €258,230

    of which Trade receivables: -€4,953

Equity and liabilities
  • Other debts +€31,604

    up €31,604 (+74.5%), from €42,403 to €74,007

  • Profit (loss) carried forward -€16,536

    down €16,536 (-14.0%), from -€118,508 to -€135,044

  • Debts after one year -€12,977

    down €12,977 (-6.4%), from €202,776 to €189,799

    of which Financial debts: -€12,977

  • Trade debts -€7,001

    down €7,001 (-5.7%), from €122,324 to €115,323

Income statement
  • Gross operating margin -€3,156

    down €3,156 (-30.4%), from -€10,386 to -€13,542

  • Other operating charges +€2,171

    up €2,171 (+439.5%), from €494 to €2,665

  • Financial charges +€285

    up €285 (+647.7%), from €44 to €329

  • Staff costs +€257

    no longer reported in 2025 (was -€257)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,667
Gross operating margin -€3,156
Staff costs -€257
Other operating charges -€2,171
Financial charges -€285
Result 2025 -€16,536

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,793
Investment +€10,110
Financing -€12,977
Cash 2024 €306
Net result for the year -€16,536
Receivables within one year +€5,102
Trade debts -€7,001
Tax, wage and social debts +€624
Other debts +€31,604
Investment in fixed assets (net) +€10,110
Debts after one year -€12,977
Cash 2025 €11,232
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €273,748 €269,462 -€4,286 -1.6%
Fixed assets 21/28 €10,110 - -€10,110
Financial fixed assets 28 €10,110 - -€10,110
Current assets 29/58 €263,638 €269,462 +€5,824 +2.2%
Amounts receivable within one year 40/41 €263,332 €258,230 -€5,102 -1.9%
Trade receivables 40 €36,239 €31,286 -€4,953 -13.7%
Other amounts receivable 41 €227,093 €226,944 -€149 -0.1%
Cash at bank and in hand 54/58 €306 €11,232 +€10,926 +3570.6%
Total equity and liabilities 10/49 €273,748 €269,462 -€4,286 -1.6%
Equity 10/15 -€104,868 -€121,404 -€16,536 -15.8%
Contributions 10/11 €13,640 €13,640 = 0.0%
Profit (loss) carried forward 14 -€118,508 -€135,044 -€16,536 -14.0%
Provisions and deferred taxes 16 €11,113 €11,113 = 0.0%
Provisions for liabilities and charges 160/5 €11,113 €11,113 = 0.0%
Environmental obligations 163 €11,113 €11,113 = 0.0%
Amounts payable 17/49 €367,503 €379,753 +€12,250 +3.3%
Amounts payable after more than one year 17 €202,776 €189,799 -€12,977 -6.4%
Financial debts 170/4 €64,562 €51,585 -€12,977 -20.1%
Other amounts payable 178/9 €138,214 €138,214 = 0.0%
Amounts payable within one year 42/48 €164,727 €189,954 +€25,227 +15.3%
Trade debts 44 €122,324 €115,323 -€7,001 -5.7%
Suppliers 440/4 €122,324 €115,323 -€7,001 -5.7%
Taxes, remuneration and social security 45 - €624 +€624
Taxes 450/3 - €624 +€624
Other amounts payable 47/48 €42,403 €74,007 +€31,604 +74.5%
Remuneration, social security and pensions 62 -€257 - +€257
Other operating charges 640/8 €494 €2,665 +€2,171 +439.5%
Gross operating margin 9900 -€10,386 -€13,542 -€3,156 -30.4%
Operating profit (loss) 9901 -€10,623 -€16,207 -€5,584 -52.6%
Financial charges 65/66B €44 €329 +€285 +647.7%
Recurring financial charges 65 €44 €329 +€285 +647.7%
Profit (loss) for the period before taxes 9903 -€10,667 -€16,536 -€5,869 -55.0%
Profit (loss) for the period 9904 -€10,667 -€16,536 -€5,869 -55.0%
Profit (loss) for the period to be appropriated 9905 -€10,667 -€16,536 -€5,869 -55.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.