Skip to content

Espace & Vie: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Espace & Vie

BE 0842.879.520
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€1,178
2024 · -€1,146-€32
Equity
€591,689
2024 · €592,867-€1,178
Cash
€4,824
2024 · €4,892-€68
Balance sheet total
€600,698
2024 · €600,754-€56

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€17

        down €17 (-5.8%), from €295 to €278

      • Other operating charges +€13

        up €13 (+3.4%), from €387 to €400

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€1,146
      Gross operating margin -€17
      Other operating charges -€13
      Financial charges -€2
      Result 2025 -€1,178

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€68
      Investment €0
      Financing €0
      Cash 2024 €4,892
      Net result for the year -€1,178
      Depreciation +€988
      Receivables within one year -€1,000
      Trade debts +€15
      Other debts +€1,107
      Cash 2025 €4,824
      Every line side by side 28 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €600,754 €600,698 -€56 0.0%
      Fixed assets 21/28 €593,289 €592,301 -€988 -0.2%
      Tangible fixed assets 22/27 €593,289 €592,301 -€988 -0.2%
      Land and buildings 22 €593,289 €592,301 -€988 -0.2%
      Current assets 29/58 €7,465 €8,397 +€932 +12.5%
      Amounts receivable within one year 40/41 €2,573 €3,573 +€1,000 +38.9%
      Other amounts receivable 41 €2,573 €3,573 +€1,000 +38.9%
      Cash at bank and in hand 54/58 €4,892 €4,824 -€68 -1.4%
      Total equity and liabilities 10/49 €600,754 €600,698 -€56 0.0%
      Equity 10/15 €592,867 €591,689 -€1,178 -0.2%
      Contributions 10/11 €690,000 €690,000 = 0.0%
      Capital 10 €690,000 €690,000 = 0.0%
      Issued capital 100 €690,000 €690,000 = 0.0%
      Profit (loss) carried forward 14 -€97,133 -€98,311 -€1,178 -1.2%
      Amounts payable 17/49 €7,887 €9,009 +€1,122 +14.2%
      Amounts payable within one year 42/48 €7,887 €9,009 +€1,122 +14.2%
      Trade debts 44 €625 €640 +€15 +2.4%
      Suppliers 440/4 €625 €640 +€15 +2.4%
      Other amounts payable 47/48 €7,262 €8,369 +€1,107 +15.2%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €988 €988 = 0.0%
      Other operating charges 640/8 €387 €400 +€13 +3.4%
      Gross operating margin 9900 €295 €278 -€17 -5.8%
      Operating profit (loss) 9901 -€1,080 -€1,110 -€30 -2.8%
      Financial charges 65/66B €66 €68 +€2 +3.0%
      Recurring financial charges 65 €66 €68 +€2 +3.0%
      Profit (loss) for the period before taxes 9903 -€1,146 -€1,178 -€32 -2.8%
      Profit (loss) for the period 9904 -€1,146 -€1,178 -€32 -2.8%
      Profit (loss) for the period to be appropriated 9905 -€1,146 -€1,178 -€32 -2.8%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.