Skip to content

ESPACE TRANS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ESPACE TRANS

BE 1006.867.027
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€17,614
2024 · €18,348-€734
Equity
€40,961
2024 · €23,348+€17,614
Cash
€24,262
2024 · €13,872+€10,390
Balance sheet total
€51,532
2024 · €27,382+€24,150

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€13,834

    up €13,834 (+109%), from €12,711 to €26,545

    of which Trade receivables: +€11,732

  • Cash +€10,390

    up €10,390 (+74.9%), from €13,872 to €24,262

    mainly Net result for the year (+€17,614) and Trade debts (+€7,887)

Equity and liabilities
  • Profit (loss) carried forward +€17,614

    up €17,614 (+96.0%), from €18,348 to €35,961

  • Trade debts +€7,887

    up €7,887 (+294%), from €2,683 to €10,571

  • Tax, wage and social debts -€1,351

    no longer reported in 2025 (was €1,351)

Income statement
  • Other operating charges +€1,760

    new in 2025: €1,760

  • Gross operating margin +€563

    up €563 (+3.0%), from €18,734 to €19,297

  • Financial income +€502

    up €502 (+3,846%), from €13 to €515

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,348
Gross operating margin +€563
Depreciation -€0
Other operating charges -€1,760
Financial income +€502
Financial charges -€39
Result 2025 €17,614
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,716
Investment -€326
Financing €0
Cash 2024 €13,872
Net result for the year +€17,614
Depreciation +€399
Receivables within one year -€13,834
Trade debts +€7,887
Tax, wage and social debts -€1,351
Investment in fixed assets (net) -€326
Cash 2025 €24,262
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,382 €51,532 +€24,150 +88.2%
Fixed assets 21/28 €799 €725 -€74 -9.2%
Tangible fixed assets 22/27 €799 €399 -€399 -50.0%
Furniture and vehicles 24 €799 €399 -€399 -50.0%
Financial fixed assets 28 - €326 +€326
Current assets 29/58 €26,583 €50,807 +€24,224 +91.1%
Amounts receivable within one year 40/41 €12,711 €26,545 +€13,834 +109%
Trade receivables 40 €5,165 €16,897 +€11,732 +227%
Other amounts receivable 41 €7,546 €9,649 +€2,102 +27.9%
Cash at bank and in hand 54/58 €13,872 €24,262 +€10,390 +74.9%
Total equity and liabilities 10/49 €27,382 €51,532 +€24,150 +88.2%
Equity 10/15 €23,348 €40,961 +€17,614 +75.4%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €18,348 €35,961 +€17,614 +96.0%
Amounts payable 17/49 €4,034 €10,571 +€6,537 +162%
Amounts payable within one year 42/48 €4,034 €10,571 +€6,537 +162%
Trade debts 44 €2,683 €10,571 +€7,887 +294%
Suppliers 440/4 €2,683 €10,571 +€7,887 +294%
Taxes, remuneration and social security 45 €1,351 - -€1,351
Taxes 450/3 €1,351 - -€1,351
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €399 €399 +€0 0.0%
Other operating charges 640/8 - €1,760 +€1,760
Gross operating margin 9900 €18,734 €19,297 +€563 +3.0%
Operating profit (loss) 9901 €18,335 €17,138 -€1,197 -6.5%
Financial income 75/76B €13 €515 +€502 +3,846%
Recurring financial income 75 €13 €515 +€502 +3,846%
Financial charges 65/66B - €39 +€39
Recurring financial charges 65 - €39 +€39
Profit (loss) for the period before taxes 9903 €18,348 €17,614 -€734 -4.0%
Profit (loss) for the period 9904 €18,348 €17,614 -€734 -4.0%
Profit (loss) for the period to be appropriated 9905 €18,348 €17,614 -€734 -4.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.