Skip to content

ESPACE KWESTO: what changed

What changed

ESPACE KWESTO

BE 0465.413.225
NACE 46.190, Agents in non-specialised wholesale trade
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,654
2024 · €92,830-€98,484
Equity
€965,665
2024 · €971,319-€5,654
Cash
€387,018
2024 · €410,459-€23,440
Balance sheet total
€2.4m
2024 · €2.2m+€132,161

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€135,293

    up €135,293 (+22.7%), from €597,310 to €732,603

    of which Other tangible fixed assets: +€143,904

  • Stocks and contracts -€25,633

    down €25,633 (-2.5%), from €1.0m to €989,160

Equity and liabilities
  • Trade debts +€199,514

    up €199,514 (+137%), from €145,310 to €344,824

  • Debts after one year -€111,401

    down €111,401 (-26.1%), from €427,317 to €315,916

  • Short-term financial debts +€100,000

    new in 2025: €100,000

  • Current portion of long-term debt -€89,257

    down €89,257 (-44.5%), from €200,659 to €111,401

  • Accrued charges and deferred income +€38,729

    up €38,729 (+96.3%), from €40,235 to €78,964

Income statement
  • Gross operating margin -€138,386

    down €138,386 (-14.4%), from €958,898 to €820,512

  • Staff costs -€33,612

    down €33,612 (-4.8%), from €702,552 to €668,940

  • Financial charges -€17,862

    down €17,862 (-31.1%), from €57,415 to €39,553

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €92,830
Gross operating margin -€138,386
Staff costs +€33,612
Depreciation -€5,606
Other operating charges -€4,950
Other operating items -€1,092
Financial income +€155
Financial charges +€17,862
Taxes -€79
Result 2025 -€5,654
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€326,376
Investment -€249,157
Financing -€100,659
Cash 2024 €410,459
Net result for the year -€5,654
Depreciation +€107,571
Stocks and contracts +€25,633
Receivables within one year -€21,340
Deferred charges and accrued income -€18,308
Trade debts +€199,514
Tax, wage and social debts +€6,011
Other debts -€5,779
Accrued charges and deferred income +€38,729
Investment in fixed assets (net) -€249,157
Debts after one year -€111,401
Current portion of long-term debt -€89,257
Short-term financial debts +€100,000
Cash 2025 €387,018
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,225,036 €2,357,197 +€132,161 +5.9%
Fixed assets 21/28 €597,560 €739,146 +€141,587 +23.7%
Intangible fixed assets 21 - €6,068 +€6,068
Tangible fixed assets 22/27 €597,310 €732,603 +€135,293 +22.7%
Plant, machinery and equipment 23 €14,265 €6,615 -€7,650 -53.6%
Furniture and vehicles 24 €2,619 €1,658 -€961 -36.7%
Other tangible fixed assets 26 €580,426 €724,330 +€143,904 +24.8%
Financial fixed assets 28 €250 €475 +€225 +90.0%
Current assets 29/58 €1,627,476 €1,618,051 -€9,426 -0.6%
Stocks and contracts in progress 3 €1,014,793 €989,160 -€25,633 -2.5%
Stocks 30/36 €1,014,793 €989,160 -€25,633 -2.5%
Amounts receivable within one year 40/41 €174,772 €196,112 +€21,340 +12.2%
Trade receivables 40 €166 €2,677 +€2,511 +1,515%
Other amounts receivable 41 €174,607 €193,436 +€18,829 +10.8%
Cash at bank and in hand 54/58 €410,459 €387,018 -€23,440 -5.7%
Deferred charges and accrued income 490/1 €27,452 €45,760 +€18,308 +66.7%
Total equity and liabilities 10/49 €2,225,036 €2,357,197 +€132,161 +5.9%
Equity 10/15 €971,319 €965,665 -€5,654 -0.6%
Contributions 10/11 €147,912 €147,912 = 0.0%
Capital 10 €147,850 €147,850 = 0.0%
Issued capital 100 €147,850 €147,850 = 0.0%
Contributions outside capital 11 €62 €62 = 0.0%
Share premium 1100/10 €62 €62 = 0.0%
Reserves 13 €892,857 €892,857 = 0.0%
Non-distributable reserves 130/1 €14,785 €14,785 = 0.0%
Legal reserve 130 €14,785 €14,785 = 0.0%
Distributable reserves 133 €878,072 €878,072 = 0.0%
Profit (loss) carried forward 14 -€69,450 -€75,104 -€5,654 -8.1%
Amounts payable 17/49 €1,253,717 €1,391,532 +€137,815 +11.0%
Amounts payable after more than one year 17 €427,317 €315,916 -€111,401 -26.1%
Financial debts 170/4 €427,317 €315,916 -€111,401 -26.1%
Amounts payable within one year 42/48 €786,165 €996,653 +€210,488 +26.8%
Current portion of amounts payable after more than one year 42 €200,659 €111,401 -€89,257 -44.5%
Financial debts 43 - €100,000 +€100,000
Credit institutions 430/8 - €100,000 +€100,000
Trade debts 44 €145,310 €344,824 +€199,514 +137%
Suppliers 440/4 €145,310 €344,824 +€199,514 +137%
Taxes, remuneration and social security 45 €132,319 €138,330 +€6,011 +4.5%
Taxes 450/3 €43,799 €52,108 +€8,309 +19.0%
Remuneration and social security 454/9 €88,520 €86,222 -€2,298 -2.6%
Other amounts payable 47/48 €307,877 €302,098 -€5,779 -1.9%
Accrued charges and deferred income 492/3 €40,235 €78,964 +€38,729 +96.3%
Remuneration, social security and pensions 62 €702,552 €668,940 -€33,612 -4.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €101,964 €107,571 +€5,606 +5.5%
Other operating charges 640/8 €3,917 €8,866 +€4,950 +126%
Non-recurring operating charges 66A €220 €1,312 +€1,092 +496%
Gross operating margin 9900 €958,898 €820,512 -€138,386 -14.4%
Operating profit (loss) 9901 €150,245 €33,823 -€116,422 -77.5%
Financial income 75/76B €158 €313 +€155 +98.3%
Recurring financial income 75 €158 €313 +€155 +98.3%
Financial charges 65/66B €57,415 €39,553 -€17,862 -31.1%
Recurring financial charges 65 €57,415 €39,553 -€17,862 -31.1%
Profit (loss) for the period before taxes 9903 €92,988 -€5,417 -€98,405
Income taxes 67/77 €158 €237 +€79 +50.2%
Profit (loss) for the period 9904 €92,830 -€5,654 -€98,484
Profit (loss) for the period to be appropriated 9905 €92,830 -€5,654 -€98,484
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.