Skip to content

ESKO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ESKO

BE 0885.952.864
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4.3m
2024 · -€11,769+€4.3m
Equity
€36.5m
2024 · €79.1m-€42.5m
Cash
€425,221
2024 · €387,811+€37,410
Balance sheet total
€79.1m
2024 · €79.1m-€12,590

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€42.5m

      new in 2025: €42.5m

    • Profit (loss) carried forward -€42.4m

      no longer reported in 2025 (was €42.4m)

    Income statement
    • Financial income +€4.6m

      up €4.6m (+14081917.1%), from €33 to €4.6m

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€11,769
    Other operating charges -€153
    Other operating items -€8,715
    Financial income +€4.6m
    Financial charges +€410
    Taxes -€313,058
    Result 2025 €4.3m

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€46.9m
    Investment €0
    Financing -€46.8m
    Cash 2024 €387,811
    Net result for the year +€4.3m
    Smaller working-capital items +€53,751
    Other debts +€42.5m
    Contributions, distributions and other -€46.8m
    Cash 2025 €425,221
    Every line side by side 38 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €79,066,616 €79,054,026 -€12,590 0.0%
    Fixed assets 21/28 €78,628,805 €78,628,805 = 0.0%
    Financial fixed assets 28 €78,628,805 €78,628,805 = 0.0%
    Affiliated companies 280/1 €78,628,805 €78,628,805 = 0.0%
    Participating interests 280 €78,628,805 €78,628,805 = 0.0%
    Current assets 29/58 €437,811 €425,221 -€12,590 -2.9%
    Amounts receivable within one year 40/41 €50,000 - -€50,000
    Other amounts receivable 41 €50,000 - -€50,000
    Cash at bank and in hand 54/58 €387,811 €425,221 +€37,410 +9.6%
    Total equity and liabilities 10/49 €79,066,616 €79,054,026 -€12,590 0.0%
    Equity 10/15 €79,063,829 €36,533,638 -€42.5m -53.8%
    Contributions 10/11 €33,807,289 €33,807,289 = 0.0%
    Reserves 13 €2,836,053 €2,726,349 -€109,704 -3.9%
    Distributable reserves 133 €2,836,053 €2,726,349 -€109,704 -3.9%
    Profit (loss) carried forward 14 €42,420,487 - -€42.4m
    Amounts payable 17/49 €2,786 €42,520,388 +€42.5m +1525869.9%
    Amounts payable within one year 42/48 €2,786 €42,520,388 +€42.5m +1525869.9%
    Trade debts 44 €2,786 €6,538 +€3,751 +134.6%
    Suppliers 440/4 €2,786 €6,538 +€3,751 +134.6%
    Other amounts payable 47/48 - €42,513,850 +€42.5m
    Operating charges 60/66A €8,823 €17,691 +€8,868 +100.5%
    Services and other goods 61 €8,634 €17,348 +€8,715 +100.9%
    Other operating charges 640/8 €189 €342 +€153 +80.8%
    Operating profit (loss) 9901 -€8,823 -€17,691 -€8,868 -100.5%
    Financial income 75/76B €33 €4,637,208 +€4.6m +14081917.1%
    Recurring financial income 75 €33 €4,637,208 +€4.6m +14081917.1%
    Income from financial fixed assets 750 - €4,633,290 +€4.6m
    Income from current assets 751 - €3,919 +€3,919
    Other financial income 752/9 €33 €0 -€33 -100.0%
    Financial charges 65/66B €2,979 €2,570 -€410 -13.8%
    Recurring financial charges 65 €2,979 €2,570 -€410 -13.8%
    Debt charges 650 €512 €440 -€73 -14.2%
    Other financial charges 652/9 €2,467 €2,130 -€337 -13.7%
    Profit (loss) for the period before taxes 9903 -€11,769 €4,616,948 +€4.6m
    Income taxes 67/77 - €313,058 +€313,058
    Taxes 670/3 - €313,058 +€313,058
    Profit (loss) for the period 9904 -€11,769 €4,303,891 +€4.3m
    Profit (loss) for the period to be appropriated 9905 -€11,769 €4,303,891 +€4.3m

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.