ESDE INTERNATIONAL: what changed
What changed
ESDE INTERNATIONAL
filed annual accounts (NBB)
Net result for the year
€26,161
2024 · €26,498-€337
Equity
€259,194
2024 · €233,033+€26,161
Cash
€177,303
2024 · €151,255+€26,048
Balance sheet total
€259,194
2024 · €233,033+€26,161
Largest movements
Assets
- Cash +€26,048
up €26,048 (+17.2%), from €151,255 to €177,303
mainly Net result for the year (+€26,161)
Equity and liabilities
- Reserves +€26,161
up €26,161 (+12.9%), from €203,233 to €229,394
Income statement
No income-statement line moved by more than 1% of the activity.
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€26,498
Gross operating margin
-€274
Other operating charges
-€174
Financial charges
-€2
Taxes
+€112
Result 2025
€26,161
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€26,048
Investment
€0
Financing
€0
Cash 2024
€151,255
From operations (derived)
+€26,048
Net result for the year
+€26,161
Receivables within one year
-€112
Cash 2025
€177,303
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €233,033 | €259,194 | +€26,161 | +11.2% |
| Fixed assets | 21/28 | €62,461 | €62,461 | = | 0.0% |
| Tangible fixed assets | 22/27 | €62,461 | €62,461 | = | 0.0% |
| Land and buildings | 22 | €62,461 | €62,461 | = | 0.0% |
| Current assets | 29/58 | €170,572 | €196,733 | +€26,161 | +15.3% |
| Amounts receivable within one year | 40/41 | €19,317 | €19,430 | +€112 | +0.6% |
| Other amounts receivable | 41 | €19,317 | €19,430 | +€112 | +0.6% |
| Cash at bank and in hand | 54/58 | €151,255 | €177,303 | +€26,048 | +17.2% |
| Total equity and liabilities | 10/49 | €233,033 | €259,194 | +€26,161 | +11.2% |
| Equity | 10/15 | €233,033 | €259,194 | +€26,161 | +11.2% |
| Contributions | 10/11 | €29,800 | €29,800 | = | 0.0% |
| Reserves | 13 | €203,233 | €229,394 | +€26,161 | +12.9% |
| Distributable reserves | 133 | €203,233 | €229,394 | +€26,161 | +12.9% |
| Amounts payable | 17/49 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €0 | - | = | |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other operating charges | 640/8 | €6,752 | €6,926 | +€174 | +2.6% |
| Gross operating margin | 9900 | €42,126 | €41,852 | -€274 | -0.7% |
| Operating profit (loss) | 9901 | €35,374 | €34,926 | -€448 | -1.3% |
| Financial charges | 65/66B | €44 | €45 | +€2 | +3.4% |
| Recurring financial charges | 65 | €44 | €45 | +€2 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | €35,331 | €34,881 | -€450 | -1.3% |
| Income taxes | 67/77 | €8,833 | €8,720 | -€112 | -1.3% |
| Profit (loss) for the period | 9904 | €26,498 | €26,161 | -€337 | -1.3% |
| Profit (loss) for the period to be appropriated | 9905 | €26,498 | €26,161 | -€337 | -1.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.