Skip to content

ERREYGERS ERIC: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ERREYGERS ERIC

BE 0807.783.831
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,120
2024 · €5,051-€2,931
Equity
€180,677
2024 · €178,557+€2,120
Cash
€180,908
2024 · €179,705+€1,203
Balance sheet total
€185,131
2024 · €181,665+€3,465

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves +€2,120

      up €2,120 (+1.3%), from €159,957 to €162,077

      of which Distributable reserves: +€3,980

    Income statement
    • Gross operating margin -€6,706

      down €6,706 (-63.1%), from €10,622 to €3,916

    • Depreciation -€3,213

      down €3,213 (-87.2%), from €3,684 to €471

    • Financial income +€1,592

      up €1,592 (+346,046%), from €0 to €1,592

    • Taxes +€1,000

      up €1,000 (+156%), from €640 to €1,639

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €5,051
    Gross operating margin -€6,706
    Depreciation +€3,213
    Other operating charges -€26
    Financial income +€1,592
    Financial charges -€5
    Taxes -€1,000
    Result 2025 €2,120
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€2,695
    Investment -€1,491
    Financing €0
    Cash 2024 €179,705
    Net result for the year +€2,120
    Depreciation +€471
    Deferred charges and accrued income -€1,241
    Trade debts +€734
    Tax, wage and social debts +€1,000
    Other debts -€388
    Investment in fixed assets (net) -€1,491
    Cash 2025 €180,908
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €181,665 €185,131 +€3,465 +1.9%
    Fixed assets 21/28 €428 €1,449 +€1,021 +238%
    Tangible fixed assets 22/27 €428 €1,449 +€1,021 +238%
    Plant, machinery and equipment 23 €0 €1,449 +€1,449
    Furniture and vehicles 24 €428 €0 -€428 -100%
    Current assets 29/58 €181,237 €183,682 +€2,445 +1.3%
    Cash at bank and in hand 54/58 €179,705 €180,908 +€1,203 +0.7%
    Deferred charges and accrued income 490/1 €1,532 €2,774 +€1,241 +81.0%
    Total equity and liabilities 10/49 €181,665 €185,131 +€3,465 +1.9%
    Equity 10/15 €178,557 €180,677 +€2,120 +1.2%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €159,957 €162,077 +€2,120 +1.3%
    Non-distributable reserves 130/1 €1,860 - -€1,860
    Reserves not available under the articles 1311 €1,860 - -€1,860
    Distributable reserves 133 €158,097 €162,077 +€3,980 +2.5%
    Amounts payable 17/49 €3,108 €4,454 +€1,346 +43.3%
    Amounts payable within one year 42/48 €3,108 €4,454 +€1,346 +43.3%
    Trade debts 44 €508 €1,242 +€734 +145%
    Suppliers 440/4 €508 €1,242 +€734 +145%
    Taxes, remuneration and social security 45 €640 €1,639 +€1,000 +156%
    Taxes 450/3 €640 €1,639 +€1,000 +156%
    Other amounts payable 47/48 €1,961 €1,573 -€388 -19.8%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €3,684 €471 -€3,213 -87.2%
    Other operating charges 640/8 €1,181 €1,207 +€26 +2.2%
    Gross operating margin 9900 €10,622 €3,916 -€6,706 -63.1%
    Operating profit (loss) 9901 €5,757 €2,239 -€3,518 -61.1%
    Financial income 75/76B €0 €1,592 +€1,592 +346,046%
    Recurring financial income 75 €0 €1,592 +€1,592 +346,046%
    Financial charges 65/66B €67 €72 +€5 +7.4%
    Recurring financial charges 65 €67 €72 +€5 +7.4%
    Profit (loss) for the period before taxes 9903 €5,690 €3,759 -€1,931 -33.9%
    Income taxes 67/77 €640 €1,639 +€1,000 +156%
    Profit (loss) for the period 9904 €5,051 €2,120 -€2,931 -58.0%
    Profit (loss) for the period to be appropriated 9905 €5,051 €2,120 -€2,931 -58.0%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.