Skip to content

Erik Gijbels: what changed

What changed

Erik Gijbels

BE 0843.362.243
NACE 43.221, Plumbing work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€32,903
2024 · €30,300+€2,602
Equity
€144,595
2024 · €135,292+€9,303
Cash
-
not filed
Balance sheet total
€215,644
2024 · €188,480+€27,164

Largest movements

2024 to 2025
Assets
  • Current investments +€25,989

    up €25,989 (+14.3%), from €181,172 to €207,161

Equity and liabilities
  • Tax, wage and social debts +€10,686

    up €10,686 (+103%), from €10,395 to €21,081

  • Reserves +€9,303

    up €9,303 (+7.2%), from €129,092 to €138,395

  • Other debts +€7,800

    up €7,800 (+18.5%), from €42,129 to €49,929

Income statement
  • Gross operating margin +€3,181

    up €3,181 (+7.0%), from €45,544 to €48,725

  • Taxes +€602

    up €602 (+4.0%), from €14,938 to €15,540

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €30,300
Gross operating margin +€3,181
Depreciation +€119
Other operating charges -€70
Financial income -€66
Financial charges +€40
Taxes -€602
Result 2025 €32,903
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €188,480 €215,644 +€27,164 +14.4%
Formation expenses 20 - €0 =
Fixed assets 21/28 €51 €0 -€51 -100%
Tangible fixed assets 22/27 €51 €0 -€51 -100%
Plant, machinery and equipment 23 €51 €0 -€51 -100%
Furniture and vehicles 24 - €0 =
Current assets 29/58 €188,429 €215,644 +€27,215 +14.4%
Stocks and contracts in progress 3 €1,112 €1,170 +€59 +5.3%
Stocks 30/36 €1,112 €1,170 +€59 +5.3%
Amounts receivable within one year 40/41 €6,146 €7,312 +€1,167 +19.0%
Trade receivables 40 €5,190 €7,030 +€1,840 +35.4%
Other amounts receivable 41 €955 €283 -€673 -70.4%
Current investments 50/53 €181,172 €207,161 +€25,989 +14.3%
Deferred charges and accrued income 490/1 - €0 +€0
Total equity and liabilities 10/49 €188,480 €215,644 +€27,164 +14.4%
Equity 10/15 €135,292 €144,595 +€9,303 +6.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €129,092 €138,395 +€9,303 +7.2%
Distributable reserves 133 €129,092 €138,395 +€9,303 +7.2%
Amounts payable 17/49 €53,187 €71,049 +€17,861 +33.6%
Amounts payable within one year 42/48 €53,187 €71,049 +€17,861 +33.6%
Trade debts 44 €663 €38 -€625 -94.3%
Suppliers 440/4 €663 €38 -€625 -94.3%
Taxes, remuneration and social security 45 €10,395 €21,081 +€10,686 +103%
Taxes 450/3 €10,395 €21,081 +€10,686 +103%
Other amounts payable 47/48 €42,129 €49,929 +€7,800 +18.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €170 €51 -€119 -70.2%
Other operating charges 640/8 €147 €217 +€70 +47.6%
Gross operating margin 9900 €45,544 €48,725 +€3,181 +7.0%
Operating profit (loss) 9901 €45,227 €48,458 +€3,230 +7.1%
Financial income 75/76B €135 €69 -€66 -48.6%
Recurring financial income 75 €135 €69 -€66 -48.6%
Financial charges 65/66B €124 €84 -€40 -32.2%
Recurring financial charges 65 €124 €84 -€40 -32.2%
Profit (loss) for the period before taxes 9903 €45,238 €48,443 +€3,205 +7.1%
Income taxes 67/77 €14,938 €15,540 +€602 +4.0%
Profit (loss) for the period 9904 €30,300 €32,903 +€2,602 +8.6%
Profit (loss) for the period to be appropriated 9905 €30,300 €32,903 +€2,602 +8.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.