Skip to content

ERIC WEERTS: what changed

What changed

ERIC WEERTS

BE 0475.509.935
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€788,876
2024 · €19,125-€808,001
Equity
€896,164
2024 · €1.7m-€789,274
Cash
€4,899
2024 · €14,419-€9,520
Balance sheet total
€1.2m
2024 · €2.1m-€926,129

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€416,988

    down €416,988 (-100%), from €416,988 to €0

  • Financial fixed assets -€336,341

    down €336,341 (-100%), from €336,341 to €0

  • Receivables within one year -€116,852

    down €116,852 (-100%), from €116,852 to €0

    of which Other amounts receivable: -€112,402

  • Receivables after one year -€46,200

    down €46,200 (-100%), from €46,200 to €0

Equity and liabilities
  • Profit (loss) carried forward -€788,876

    down €788,876, from €2,253 to -€786,622

  • Other debts -€51,752

    down €51,752 (-41.0%), from €126,123 to €74,371

  • Debts after one year -€49,057

    down €49,057 (-36.8%), from €133,445 to €84,389

  • Tax, wage and social debts -€23,547

    down €23,547 (-56.2%), from €41,883 to €18,336

Income statement
  • Financial charges +€334,933

    up €334,933 (+3,294%), from €10,169 to €345,101

    of which Non-recurring financial charges: +€336,341

  • Taxes -€29,129

    down €29,129 (-99.1%), from €29,406 to €277

  • Depreciation -€25,884

    down €25,884 (-38.5%), from €67,221 to €41,336

  • Gross operating margin -€12,019

    down €12,019 (-8.4%), from €142,237 to €130,219

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €19,125
Gross operating margin -€12,019
Depreciation +€25,884
Other operating charges -€577
Other operating items -€515,487
Financial income +€1
Financial charges -€334,933
Taxes +€29,129
Result 2025 -€788,876
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€661,027
Investment +€712,304
Financing -€60,797
Cash 2024 €14,419
Net result for the year -€788,876
Depreciation +€41,336
Receivables after one year +€46,200
Receivables within one year +€116,852
Smaller working-capital items -€1,241
Tax, wage and social debts -€23,547
Other debts -€51,752
Investment in fixed assets (net) +€712,304
Debts after one year -€49,057
Current portion of long-term debt -€10,199
Short-term financial debts -€1,142
Contributions, distributions and other -€399
Cash 2025 €4,899
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,121,881 €1,195,752 -€926,129 -43.6%
Fixed assets 21/28 €1,943,694 €1,190,054 -€753,641 -38.8%
Intangible fixed assets 21 €416,988 €0 -€416,988 -100%
Tangible fixed assets 22/27 €1,190,365 €1,190,054 -€312 0.0%
Land and buildings 22 €1,148,554 €1,121,686 -€26,868 -2.3%
Plant, machinery and equipment 23 €41,811 €28,869 -€12,942 -31.0%
Leasing and similar rights 25 - €39,498 +€39,498
Financial fixed assets 28 €336,341 €0 -€336,341 -100%
Current assets 29/58 €178,186 €5,698 -€172,488 -96.8%
Amounts receivable after more than one year 29 €46,200 €0 -€46,200 -100%
Other amounts receivable 291 €46,200 €0 -€46,200 -100%
Amounts receivable within one year 40/41 €116,852 €0 -€116,852 -100%
Trade receivables 40 €4,450 €0 -€4,450 -100%
Other amounts receivable 41 €112,402 €0 -€112,402 -100%
Cash at bank and in hand 54/58 €14,419 €4,899 -€9,520 -66.0%
Deferred charges and accrued income 490/1 €716 €799 +€83 +11.6%
Total equity and liabilities 10/49 €2,121,881 €1,195,752 -€926,129 -43.6%
Equity 10/15 €1,685,438 €896,164 -€789,274 -46.8%
Contributions 10/11 €24,000 €24,000 = 0.0%
Revaluation surpluses 12 €1,200,000 €1,200,000 = 0.0%
Reserves 13 €448,907 €448,907 = 0.0%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Distributable reserves 133 €448,907 €448,907 = 0.0%
Profit (loss) carried forward 14 €2,253 -€786,622 -€788,876
Investment grants 15 €10,278 €9,879 -€399 -3.9%
Amounts payable 17/49 €436,443 €299,588 -€136,855 -31.4%
Amounts payable after more than one year 17 €133,445 €84,389 -€49,057 -36.8%
Financial debts 170/4 €133,445 €84,389 -€49,057 -36.8%
Amounts payable within one year 42/48 €299,287 €211,139 -€88,148 -29.5%
Current portion of amounts payable after more than one year 42 €92,095 €81,896 -€10,199 -11.1%
Financial debts 43 €30,030 €28,888 -€1,142 -3.8%
Credit institutions 430/8 €30,030 €28,888 -€1,142 -3.8%
Trade debts 44 €9,155 €7,647 -€1,508 -16.5%
Suppliers 440/4 €9,155 €7,647 -€1,508 -16.5%
Taxes, remuneration and social security 45 €41,883 €18,336 -€23,547 -56.2%
Taxes 450/3 €41,883 €18,336 -€23,547 -56.2%
Other amounts payable 47/48 €126,123 €74,371 -€51,752 -41.0%
Accrued charges and deferred income 492/3 €3,711 €4,061 +€350 +9.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €67,221 €41,336 -€25,884 -38.5%
Other operating charges 640/8 €16,716 €17,293 +€577 +3.5%
Non-recurring operating charges 66A - €515,487 +€515,487
Gross operating margin 9900 €142,237 €130,219 -€12,019 -8.4%
Operating profit (loss) 9901 €58,301 -€443,897 -€502,198
Financial income 75/76B €399 €400 +€1 +0.2%
Recurring financial income 75 €399 €400 +€1 +0.2%
Financial charges 65/66B €10,169 €345,101 +€334,933 +3,294%
Recurring financial charges 65 €10,169 €8,760 -€1,409 -13.9%
Non-recurring financial charges 66B - €336,341 +€336,341
Profit (loss) for the period before taxes 9903 €48,531 -€788,599 -€837,130
Income taxes 67/77 €29,406 €277 -€29,129 -99.1%
Profit (loss) for the period 9904 €19,125 -€788,876 -€808,001
Profit (loss) for the period to be appropriated 9905 €19,125 -€788,876 -€808,001
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.