Eric De Haes: what changed
Eric De Haes
Largest movements
- Cash -€45,534
down €45,534 (-22.3%), from €203,748 to €158,214
mainly Contributions, distributions and other (-€85,780) and Investment in fixed assets (net) (-€497)
- Receivables within one year -€4,156
down €4,156 (-37.0%), from €11,241 to €7,085
of which Other amounts receivable: -€3,917
- Reserves -€61,111
down €61,111 (-31.2%), from €196,071 to €134,959
- Trade debts +€8,824
up €8,824 (+392%), from €2,253 to €11,077
- Gross operating margin +€18,419
up €18,419 (+98.5%), from €18,701 to €37,121
- Taxes +€4,786
up €4,786 (+93.5%), from €5,118 to €9,905
- Financial income -€581
down €581 (-57.1%), from €1,017 to €436
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €220,975 | €170,293 | -€50,682 | -22.9% |
| Fixed assets | 21/28 | €3,093 | €2,340 | -€753 | -24.3% |
| Tangible fixed assets | 22/27 | €3,093 | €2,340 | -€753 | -24.3% |
| Plant, machinery and equipment | 23 | €3,093 | €2,340 | -€753 | -24.3% |
| Current assets | 29/58 | €217,882 | €167,953 | -€49,929 | -22.9% |
| Amounts receivable within one year | 40/41 | €11,241 | €7,085 | -€4,156 | -37.0% |
| Trade receivables | 40 | €4,387 | €4,148 | -€239 | -5.5% |
| Other amounts receivable | 41 | €6,854 | €2,937 | -€3,917 | -57.2% |
| Cash at bank and in hand | 54/58 | €203,748 | €158,214 | -€45,534 | -22.3% |
| Deferred charges and accrued income | 490/1 | €2,893 | €2,654 | -€240 | -8.3% |
| Total equity and liabilities | 10/49 | €220,975 | €170,293 | -€50,682 | -22.9% |
| Equity | 10/15 | €214,663 | €153,551 | -€61,111 | -28.5% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €196,071 | €134,959 | -€61,111 | -31.2% |
| Distributable reserves | 133 | €196,071 | €134,959 | -€61,111 | -31.2% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €6,312 | €16,742 | +€10,430 | +165% |
| Amounts payable within one year | 42/48 | €6,312 | €16,742 | +€10,430 | +165% |
| Trade debts | 44 | €2,253 | €11,077 | +€8,824 | +392% |
| Suppliers | 440/4 | €2,253 | €11,077 | +€8,824 | +392% |
| Taxes, remuneration and social security | 45 | €1,532 | €2,895 | +€1,363 | +89.0% |
| Taxes | 450/3 | €170 | €895 | +€725 | +425% |
| Remuneration and social security | 454/9 | €1,362 | €2,000 | +€638 | +46.9% |
| Other amounts payable | 47/48 | €2,527 | €2,770 | +€242 | +9.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,415 | €1,250 | -€165 | -11.7% |
| Other operating charges | 640/8 | €1,482 | €1,521 | +€39 | +2.7% |
| Gross operating margin | 9900 | €18,701 | €37,121 | +€18,419 | +98.5% |
| Operating profit (loss) | 9901 | €15,804 | €34,349 | +€18,545 | +117% |
| Financial income | 75/76B | €1,017 | €436 | -€581 | -57.1% |
| Recurring financial income | 75 | €1,017 | €436 | -€581 | -57.1% |
| Financial charges | 65/66B | €198 | €212 | +€14 | +7.1% |
| Recurring financial charges | 65 | €198 | €212 | +€14 | +7.1% |
| Profit (loss) for the period before taxes | 9903 | €16,623 | €34,573 | +€17,950 | +108% |
| Income taxes | 67/77 | €5,118 | €9,905 | +€4,786 | +93.5% |
| Profit (loss) for the period | 9904 | €11,505 | €24,669 | +€13,164 | +114% |
| Profit (loss) for the period to be appropriated | 9905 | €11,505 | €24,669 | +€13,164 | +114% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.