Skip to content

Erfgoed Wondelgem: what changed

What changed

Erfgoed Wondelgem

BE 0837.133.457
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,969
2024 · -€2,306+€13,275
Equity
€423,344
2024 · €412,375+€10,969
Cash
€22,506
2024 · €1,343+€21,163
Balance sheet total
€423,427
2024 · €412,424+€11,003

Largest movements

2024 to 2025
Assets
  • Cash +€21,163

    up €21,163 (+1,575%), from €1,343 to €22,506

    mainly Net result for the year (+€10,969) and Receivables within one year (+€9,189)

  • Receivables within one year -€9,189

    down €9,189 (-95.3%), from €9,644 to €455

    of which Other amounts receivable: -€9,620

Equity and liabilities
  • Profit (loss) carried forward +€6,969

    up €6,969 (+22.8%), from -€30,625 to -€23,656

Income statement
  • Gross operating margin +€9,199

    up €9,199 (+1,250%), from €736 to €9,934

  • Financial income +€4,030

    up €4,030 (+8,320%), from €48 to €4,079

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€2,306
Gross operating margin +€9,199
Other operating charges +€34
Financial income +€4,030
Financial charges +€13
Result 2025 €10,969
raises the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€25,163
Investment -€4,000
Financing €0
Cash 2024 €1,343
Net result for the year +€10,969
Depreciation +€2,500
Receivables within one year +€9,189
Deferred charges and accrued income +€2,471
Smaller working-capital items +€33
Current investments -€4,000
Cash 2025 €22,506
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €412,424 €423,427 +€11,003 +2.7%
Fixed assets 21/28 €366,141 €363,641 -€2,500 -0.7%
Tangible fixed assets 22/27 €366,141 €363,641 -€2,500 -0.7%
Land and buildings 22 €366,141 €363,641 -€2,500 -0.7%
Current assets 29/58 €46,283 €59,786 +€13,503 +29.2%
Amounts receivable within one year 40/41 €9,644 €455 -€9,189 -95.3%
Trade receivables 40 - €432 +€432
Other amounts receivable 41 €9,644 €24 -€9,620 -99.8%
Current investments 50/53 - €4,000 +€4,000
Cash at bank and in hand 54/58 €1,343 €22,506 +€21,163 +1,575%
Deferred charges and accrued income 490/1 €35,296 €32,825 -€2,471 -7.0%
Total equity and liabilities 10/49 €412,424 €423,427 +€11,003 +2.7%
Equity 10/15 €412,375 €423,344 +€10,969 +2.7%
Contributions 10/11 €443,000 €443,000 = 0.0%
Contributions outside capital 11 €443,000 €443,000 = 0.0%
Share premium 1100/10 €43,000 €43,000 = 0.0%
Other 1109/19 €400,000 €400,000 = 0.0%
Reserves 13 - €4,000 +€4,000
Non-distributable reserves 130/1 - €4,000 +€4,000
Own shares acquired 1312 - €4,000 +€4,000
Profit (loss) carried forward 14 -€30,625 -€23,656 +€6,969 +22.8%
Amounts payable 17/49 €49 €82 +€33 +67.8%
Amounts payable within one year 42/48 €49 €74 +€25 +51.6%
Trade debts 44 €49 €74 +€25 +51.6%
Suppliers 440/4 €49 €74 +€25 +51.6%
Accrued charges and deferred income 492/3 - €8 +€8
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,500 €2,500 = 0.0%
Other operating charges 640/8 €578 €544 -€34 -5.9%
Gross operating margin 9900 €736 €9,934 +€9,199 +1,250%
Operating profit (loss) 9901 -€2,342 €6,891 +€9,233
Financial income 75/76B €48 €4,079 +€4,030 +8,320%
Recurring financial income 75 €48 €4,079 +€4,030 +8,320%
Financial charges 65/66B €13 - -€13
Recurring financial charges 65 €13 - -€13
Profit (loss) for the period before taxes 9903 -€2,306 €10,969 +€13,275
Profit (loss) for the period 9904 -€2,306 €10,969 +€13,275
Profit (loss) for the period to be appropriated 9905 -€2,306 €10,969 +€13,275
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.