Equalitus: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Equalitus
Largest movements
- Cash -€1,746
down €1,746 (-99.1%), from €1,761 to €15
mainly Net result for the year (-€3,631)
- Formation expenses -€1,385
down €1,385 (-43.6%), from €3,178 to €1,794
- Profit (loss) carried forward -€3,631
down €3,631 (-36.1%), from -€10,060 to -€13,691
- Other debts +€500
new in 2025: €500
- Gross operating margin -€1,837
down €1,837 (-1188.8%), from -€155 to -€1,992
- Other operating charges +€100
new in 2025: €100
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,940 | €1,809 | -€3,131 | -63.4% |
| Formation expenses | 20 | €3,178 | €1,794 | -€1,385 | -43.6% |
| Current assets | 29/58 | €1,761 | €15 | -€1,746 | -99.1% |
| Cash at bank and in hand | 54/58 | €1,761 | €15 | -€1,746 | -99.1% |
| Total equity and liabilities | 10/49 | €4,940 | €1,809 | -€3,131 | -63.4% |
| Equity | 10/15 | €4,940 | €1,309 | -€3,631 | -73.5% |
| Contributions | 10/11 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,060 | -€13,691 | -€3,631 | -36.1% |
| Amounts payable | 17/49 | - | €500 | +€500 | |
| Amounts payable within one year | 42/48 | - | €500 | +€500 | |
| Other amounts payable | 47/48 | - | €500 | +€500 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,385 | €1,385 | = | 0.0% |
| Other operating charges | 640/8 | - | €100 | +€100 | |
| Gross operating margin | 9900 | -€155 | -€1,992 | -€1,837 | -1188.8% |
| Operating profit (loss) | 9901 | -€1,539 | -€3,477 | -€1,937 | -125.8% |
| Financial charges | 65/66B | €159 | €154 | -€5 | -3.1% |
| Recurring financial charges | 65 | €159 | €154 | -€5 | -3.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,699 | -€3,631 | -€1,932 | -113.8% |
| Profit (loss) for the period | 9904 | -€1,699 | -€3,631 | -€1,932 | -113.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,699 | -€3,631 | -€1,932 | -113.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.