Skip to content

EQUAL NOVA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EQUAL NOVA

BE 0782.644.104
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€577
2024 · -€559-€19
Equity
€112,860
2024 · -€7,080+€119,941
Cash
€332
2024 · €53+€279
Balance sheet total
€200,905
2024 · €80,109+€120,797

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€120,518

    up €120,518 (+150.5%), from €80,056 to €200,574

Equity and liabilities
  • Revaluation surpluses +€120,518

    new in 2025: €120,518

Income statement
  • Financial charges +€8

    up €8 (+9.5%), from €88 to €96

  • Other operating charges +€8

    up €8 (+2.0%), from €386 to €394

  • Gross operating margin -€3

    down €3 (-3.1%), from -€85 to -€88

  • Purchases and services +€3

    up €3 (+3.1%), from €85 to €88

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€559
Gross operating margin -€3
Other operating charges -€8
Financial charges -€8
Result 2025 -€577

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€279
Investment -€120,518
Financing +€120,518
Cash 2024 €53
Net result for the year -€577
Other debts +€850
Accrued charges and deferred income +€6
Investment in fixed assets (net) -€120,518
Contributions, distributions and other +€120,518
Cash 2025 €332
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €80,109 €200,905 +€120,797 +150.8%
Fixed assets 21/28 €80,056 €200,574 +€120,518 +150.5%
Financial fixed assets 28 €80,056 €200,574 +€120,518 +150.5%
Current assets 29/58 €53 €332 +€279 +530.2%
Cash at bank and in hand 54/58 €53 €332 +€279 +530.2%
Total equity and liabilities 10/49 €80,109 €200,905 +€120,797 +150.8%
Equity 10/15 -€7,080 €112,860 +€119,941
Contributions 10/11 €5,789 €5,789 = 0.0%
Revaluation surpluses 12 - €120,518 +€120,518
Profit (loss) carried forward 14 -€12,869 -€13,446 -€577 -4.5%
Amounts payable 17/49 €87,189 €88,045 +€856 +1.0%
Amounts payable within one year 42/48 €86,995 €87,845 +€850 +1.0%
Other amounts payable 47/48 €86,995 €87,845 +€850 +1.0%
Accrued charges and deferred income 492/3 €194 €200 +€6 +3.2%
Goods, raw materials, services and sundry goods 60/61 €85 €88 +€3 +3.1%
Other operating charges 640/8 €386 €394 +€8 +2.0%
Gross operating margin 9900 -€85 -€88 -€3 -3.1%
Operating profit (loss) 9901 -€471 -€481 -€10 -2.2%
Financial charges 65/66B €88 €96 +€8 +9.5%
Recurring financial charges 65 €88 €96 +€8 +9.5%
Profit (loss) for the period before taxes 9903 -€559 -€577 -€19 -3.3%
Profit (loss) for the period 9904 -€559 -€577 -€19 -3.3%
Profit (loss) for the period to be appropriated 9905 -€559 -€577 -€19 -3.3%

Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.