Skip to content

EPARTNERS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EPARTNERS

BE 0555.838.803
NACE 70.100, Activities of head offices
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€360,907
2024 · -€9,403+€370,310
Equity
€3.2m
2024 · €3.2m-€2,981
Cash
€40,302
2024 · €51,106-€10,805
Balance sheet total
€3.2m
2024 · €3.2m-€11,354

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income +€363,978

        new in 2025: €363,978

      • Gross operating margin +€5,205

        up €5,205 (+74.8%), from -€6,960 to -€1,755

      • Other operating charges -€929

        down €929 (-48.2%), from €1,928 to €998

      • Taxes -€231

        no longer reported in 2025 (was €231)

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€9,403
      Gross operating margin +€5,205
      Other operating charges +€929
      Financial income +€363,978
      Financial charges -€34
      Taxes +€231
      Result 2025 €360,907
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€353,084
      Investment €0
      Financing -€363,888
      Cash 2024 €51,106
      Net result for the year +€360,907
      Receivables within one year +€549
      Trade debts -€2,174
      Tax, wage and social debts -€5,231
      Accrued charges and deferred income -€968
      Contributions, distributions and other -€363,888
      Cash 2025 €40,302
      brings cash intakes cash out
      Every line side by side 35 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €3,205,629 €3,194,275 -€11,354 -0.4%
      Fixed assets 21/28 €3,153,186 €3,153,186 = 0.0%
      Financial fixed assets 28 €3,153,186 €3,153,186 = 0.0%
      Current assets 29/58 €52,443 €41,089 -€11,354 -21.7%
      Amounts receivable within one year 40/41 €1,337 €788 -€549 -41.1%
      Other amounts receivable 41 €1,337 €788 -€549 -41.1%
      Cash at bank and in hand 54/58 €51,106 €40,302 -€10,805 -21.1%
      Total equity and liabilities 10/49 €3,205,629 €3,194,275 -€11,354 -0.4%
      Equity 10/15 €3,193,438 €3,190,457 -€2,981 -0.1%
      Contributions 10/11 €62,000 €62,000 = 0.0%
      Capital 10 €62,000 €62,000 = 0.0%
      Issued capital 100 €62,000 €62,000 = 0.0%
      Reserves 13 €3,127,678 €3,113,790 -€13,888 -0.4%
      Non-distributable reserves 130/1 €3,235 €3,235 = 0.0%
      Legal reserve 130 €3,235 €3,235 = 0.0%
      Distributable reserves 133 €3,124,443 €3,110,554 -€13,888 -0.4%
      Profit (loss) carried forward 14 €3,759 €14,667 +€10,907 +290%
      Amounts payable 17/49 €12,191 €3,818 -€8,373 -68.7%
      Amounts payable within one year 42/48 €11,223 €3,818 -€7,405 -66.0%
      Trade debts 44 €5,992 €3,818 -€2,174 -36.3%
      Suppliers 440/4 €5,992 €3,818 -€2,174 -36.3%
      Taxes, remuneration and social security 45 €5,231 - -€5,231
      Taxes 450/3 €5,231 - -€5,231
      Accrued charges and deferred income 492/3 €968 - -€968
      Other operating charges 640/8 €1,928 €998 -€929 -48.2%
      Gross operating margin 9900 -€6,960 -€1,755 +€5,205 +74.8%
      Operating profit (loss) 9901 -€8,888 -€2,754 +€6,134 +69.0%
      Financial income 75/76B - €363,978 +€363,978
      Recurring financial income 75 - €363,978 +€363,978
      Financial charges 65/66B €284 €318 +€34 +12.0%
      Recurring financial charges 65 €284 €318 +€34 +12.0%
      Profit (loss) for the period before taxes 9903 -€9,172 €360,907 +€370,079
      Income taxes 67/77 €231 - -€231
      Profit (loss) for the period 9904 -€9,403 €360,907 +€370,310
      Profit (loss) for the period to be appropriated 9905 -€9,403 €360,907 +€370,310

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.