Éolienne: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Éolienne
Largest movements
- Current investments +€104,635
up €104,635 (+243.3%), from €43,000 to €147,635
- Cash +€8,017
up €8,017 (+18.4%), from €43,653 to €51,670
mainly Net result for the year (+€89,089) and Tax, wage and social debts (+€24,718)
- Profit (loss) carried forward +€89,089
up €89,089 (+106.7%), from €83,523 to €172,612
- Tax, wage and social debts +€24,718
up €24,718 (+79.1%), from €31,268 to €55,985
- Gross operating margin +€3,744
up €3,744 (+3.4%), from €110,660 to €114,404
- Financial charges -€1,811
down €1,811 (-51.7%), from €3,506 to €1,695
- Taxes +€1,301
up €1,301 (+5.6%), from €23,139 to €24,440
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €120,572 | €234,484 | +€113,912 | +94.5% |
| Current assets | 29/58 | €120,572 | €234,484 | +€113,912 | +94.5% |
| Amounts receivable within one year | 40/41 | €31,713 | €32,983 | +€1,271 | +4.0% |
| Trade receivables | 40 | €31,652 | €32,983 | +€1,331 | +4.2% |
| Other amounts receivable | 41 | €61 | €0 | -€61 | -100.0% |
| Current investments | 50/53 | €43,000 | €147,635 | +€104,635 | +243.3% |
| Cash at bank and in hand | 54/58 | €43,653 | €51,670 | +€8,017 | +18.4% |
| Deferred charges and accrued income | 490/1 | €2,206 | €2,195 | -€11 | -0.5% |
| Total equity and liabilities | 10/49 | €120,572 | €234,484 | +€113,912 | +94.5% |
| Equity | 10/15 | €88,523 | €177,612 | +€89,089 | +100.6% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €83,523 | €172,612 | +€89,089 | +106.7% |
| Amounts payable | 17/49 | €32,049 | €56,872 | +€24,823 | +77.5% |
| Amounts payable within one year | 42/48 | €32,049 | €56,872 | +€24,823 | +77.5% |
| Trade debts | 44 | €781 | €757 | -€24 | -3.0% |
| Suppliers | 440/4 | €781 | €757 | -€24 | -3.0% |
| Taxes, remuneration and social security | 45 | €31,268 | €55,985 | +€24,718 | +79.1% |
| Taxes | 450/3 | €31,268 | €55,985 | +€24,718 | +79.1% |
| Other amounts payable | 47/48 | - | €129 | +€129 | |
| Other operating charges | 640/8 | €674 | €368 | -€306 | -45.4% |
| Gross operating margin | 9900 | €110,660 | €114,404 | +€3,744 | +3.4% |
| Operating profit (loss) | 9901 | €109,986 | €114,036 | +€4,050 | +3.7% |
| Financial income | 75/76B | €182 | €1,188 | +€1,006 | +552.0% |
| Recurring financial income | 75 | €182 | €1,188 | +€1,006 | +552.0% |
| Financial charges | 65/66B | €3,506 | €1,695 | -€1,811 | -51.7% |
| Recurring financial charges | 65 | €3,506 | €1,695 | -€1,811 | -51.7% |
| Profit (loss) for the period before taxes | 9903 | €106,663 | €113,529 | +€6,867 | +6.4% |
| Income taxes | 67/77 | €23,139 | €24,440 | +€1,301 | +5.6% |
| Profit (loss) for the period | 9904 | €83,523 | €89,089 | +€5,565 | +6.7% |
| Profit (loss) for the period to be appropriated | 9905 | €83,523 | €89,089 | +€5,565 | +6.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.