Skip to content

Entreprises Robert MEYER: what changed

What changed

Entreprises Robert MEYER

BE 0421.232.495
NACE 42.110, Construction of roads and motorways
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€112,806
2024 · -€80,438+€193,244
Equity
€199,005
2024 · €86,199+€112,806
Cash
€73,460
2024 · €9,843+€63,617
Balance sheet total
€709,873
2024 · €579,413+€130,460

Largest movements

2024 to 2025
Assets
  • Cash +€63,617

    up €63,617 (+646%), from €9,843 to €73,460

    mainly Net result for the year (+€112,806) and Depreciation (+€30,660)

  • Receivables within one year +€62,174

    up €62,174 (+15.6%), from €398,961 to €461,135

    of which Trade receivables: +€58,809

Equity and liabilities
  • Profit (loss) carried forward +€112,806

    up €112,806, from -€51,096 to €61,711

  • Debts after one year -€20,559

    down €20,559 (-45.7%), from €44,966 to €24,406

  • Current portion of long-term debt +€18,072

    up €18,072 (+8.9%), from €202,488 to €220,559

  • Trade debts +€15,076

    up €15,076 (+7.5%), from €200,993 to €216,069

    of which Suppliers: +€15,076

  • Short-term financial debts +€10,835

    up €10,835 (+39.8%), from €27,211 to €38,046

Income statement
  • Gross operating margin +€227,120

    up €227,120 (+99.4%), from €228,447 to €455,568

  • Staff costs +€28,378

    up €28,378 (+10.9%), from €259,590 to €287,968

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€80,438
Gross operating margin +€227,120
Staff costs -€28,378
Depreciation -€4,197
Other operating charges +€1,308
Financial income -€2,026
Financial charges -€516
Taxes -€67
Result 2025 €112,806
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€91,356
Investment -€36,087
Financing +€8,348
Cash 2024 €9,843
Net result for the year +€112,806
Depreciation +€30,660
Receivables within one year -€62,174
Deferred charges and accrued income +€757
Trade debts +€15,076
Tax, wage and social debts -€5,770
Investment in fixed assets (net) -€36,087
Debts after one year -€20,559
Current portion of long-term debt +€18,072
Short-term financial debts +€10,835
Cash 2025 €73,460
brings cash intakes cash out
Every line side by side 53 lines
Line Code 2024 2025 Change %
Total assets 20/58 €579,413 €709,873 +€130,460 +22.5%
Fixed assets 21/28 €54,899 €60,325 +€5,426 +9.9%
Tangible fixed assets 22/27 €53,633 €59,059 +€5,426 +10.1%
Plant, machinery and equipment 23 €22,893 €43,097 +€20,204 +88.3%
Furniture and vehicles 24 €10,619 €4,371 -€6,248 -58.8%
Leasing and similar rights 25 €20,121 €11,591 -€8,530 -42.4%
Financial fixed assets 28 €1,266 €1,266 = 0.0%
Current assets 29/58 €524,514 €649,548 +€125,034 +23.8%
Amounts receivable after more than one year 29 €100,000 €100,000 = 0.0%
Other amounts receivable 291 €100,000 €100,000 = 0.0%
Amounts receivable within one year 40/41 €398,961 €461,135 +€62,174 +15.6%
Trade receivables 40 €151,917 €210,726 +€58,809 +38.7%
Other amounts receivable 41 €247,044 €250,409 +€3,365 +1.4%
Cash at bank and in hand 54/58 €9,843 €73,460 +€63,617 +646%
Deferred charges and accrued income 490/1 €15,710 €14,953 -€757 -4.8%
Total equity and liabilities 10/49 €579,413 €709,873 +€130,460 +22.5%
Equity 10/15 €86,199 €199,005 +€112,806 +131%
Contributions 10/11 €27,268 €27,268 = 0.0%
Reserves 13 €110,026 €110,026 = 0.0%
Non-distributable reserves 130/1 €25,321 €25,321 = 0.0%
Reserves not available under the articles 1311 €2,727 €2,727 = 0.0%
Other 1319 €22,594 €22,594 = 0.0%
Distributable reserves 133 €84,705 €84,705 = 0.0%
Profit (loss) carried forward 14 -€51,096 €61,711 +€112,806
Amounts payable 17/49 €493,214 €510,868 +€17,654 +3.6%
Amounts payable after more than one year 17 €44,966 €24,406 -€20,559 -45.7%
Financial debts 170/4 €44,966 €24,406 -€20,559 -45.7%
Amounts payable within one year 42/48 €448,248 €486,462 +€38,213 +8.5%
Current portion of amounts payable after more than one year 42 €202,488 €220,559 +€18,072 +8.9%
Financial debts 43 €27,211 €38,046 +€10,835 +39.8%
Credit institutions 430/8 €27,211 €38,046 +€10,835 +39.8%
Trade debts 44 €200,993 €216,069 +€15,076 +7.5%
Suppliers 440/4 €200,993 €216,069 +€15,076 +7.5%
Bills of exchange payable 441 €0 - =
Taxes, remuneration and social security 45 €16,102 €10,332 -€5,770 -35.8%
Taxes 450/3 €11,234 €6,576 -€4,658 -41.5%
Remuneration and social security 454/9 €4,868 €3,756 -€1,112 -22.8%
Other amounts payable 47/48 €1,455 €1,455 = 0.0%
Remuneration, social security and pensions 62 €259,590 €287,968 +€28,378 +10.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,464 €30,660 +€4,197 +15.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €6,916 €5,608 -€1,308 -18.9%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €228,447 €455,568 +€227,120 +99.4%
Operating profit (loss) 9901 -€64,523 €131,330 +€195,853
Financial income 75/76B €2,026 €0 -€2,026 -100.0%
Recurring financial income 75 €2,026 €0 -€2,026 -100.0%
Financial charges 65/66B €17,642 €18,158 +€516 +2.9%
Recurring financial charges 65 €17,642 €18,158 +€516 +2.9%
Profit (loss) for the period before taxes 9903 -€80,139 €113,172 +€193,311
Income taxes 67/77 €299 €366 +€67 +22.4%
Profit (loss) for the period 9904 -€80,438 €112,806 +€193,244
Profit (loss) for the period to be appropriated 9905 -€80,438 €112,806 +€193,244
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.