Skip to content

ENT Studios Meta: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ENT Studios Meta

BE 0758.791.408
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€25,804
2024 · -€33,581+€7,777
Equity
-€38,428
2024 · -€12,624-€25,804
Cash
€13,521
2024 · €6,219+€7,302
Balance sheet total
€29,707
2024 · €83,229-€53,522

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€61,409

    down €61,409 (-80.9%), from €75,891 to €14,482

    of which Trade receivables: -€61,105

  • Cash +€7,302

    up €7,302 (+117%), from €6,219 to €13,521

    mainly Receivables within one year (+€61,409) and Depreciation (+€38)

Equity and liabilities
  • Profit (loss) carried forward -€25,804

    down €25,804 (-44.5%), from -€57,924 to -€83,728

  • Other debts -€23,811

    down €23,811 (-25.9%), from €91,929 to €68,118

  • Accrued charges and deferred income -€3,127

    no longer reported in 2025 (was €3,127)

Income statement
  • Gross operating margin +€4,695

    up €4,695 (+15.9%), from -€29,579 to -€24,885

  • Financial charges -€3,098

    down €3,098 (-91.9%), from €3,369 to €271

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€33,581
Gross operating margin +€4,695
Depreciation +€2
Other operating charges -€18
Financial charges +€3,098
Result 2025 -€25,804
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,926
Investment -€624
Financing €0
Cash 2024 €6,219
Net result for the year -€25,804
Depreciation +€38
Receivables within one year +€61,409
Smaller working-capital items -€12
Tax, wage and social debts -€768
Other debts -€23,811
Accrued charges and deferred income -€3,127
Investment in fixed assets (net) -€624
Cash 2025 €13,521
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €83,229 €29,707 -€53,522 -64.3%
Fixed assets 21/28 €2 €588 +€586 +29,290%
Tangible fixed assets 22/27 - €586 +€586
Plant, machinery and equipment 23 - €586 +€586
Financial fixed assets 28 €2 €2 = 0.0%
Current assets 29/58 €83,227 €29,119 -€54,107 -65.0%
Amounts receivable within one year 40/41 €75,891 €14,482 -€61,409 -80.9%
Trade receivables 40 €75,135 €14,030 -€61,105 -81.3%
Other amounts receivable 41 €756 €452 -€304 -40.3%
Cash at bank and in hand 54/58 €6,219 €13,521 +€7,302 +117%
Deferred charges and accrued income 490/1 €1,117 €1,117 -€0 0.0%
Total equity and liabilities 10/49 €83,229 €29,707 -€53,522 -64.3%
Equity 10/15 -€12,624 -€38,428 -€25,804 -204%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €43,300 €43,300 = 0.0%
Distributable reserves 133 €43,300 €43,300 = 0.0%
Profit (loss) carried forward 14 -€57,924 -€83,728 -€25,804 -44.5%
Amounts payable 17/49 €95,853 €68,135 -€27,718 -28.9%
Amounts payable within one year 42/48 €92,726 €68,135 -€24,591 -26.5%
Trade debts 44 €29 €17 -€12 -41.4%
Suppliers 440/4 €29 €17 -€12 -41.4%
Taxes, remuneration and social security 45 €768 - -€768
Taxes 450/3 €768 - -€768
Other amounts payable 47/48 €91,929 €68,118 -€23,811 -25.9%
Accrued charges and deferred income 492/3 €3,127 - -€3,127
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €40 €38 -€2 -5.5%
Other operating charges 640/8 €592 €610 +€18 +3.0%
Gross operating margin 9900 -€29,579 -€24,885 +€4,695 +15.9%
Operating profit (loss) 9901 -€30,211 -€25,532 +€4,679 +15.5%
Financial charges 65/66B €3,369 €271 -€3,098 -91.9%
Recurring financial charges 65 €3,369 €271 -€3,098 -91.9%
Profit (loss) for the period before taxes 9903 -€33,581 -€25,804 +€7,777 +23.2%
Profit (loss) for the period 9904 -€33,581 -€25,804 +€7,777 +23.2%
Profit (loss) for the period to be appropriated 9905 -€33,581 -€25,804 +€7,777 +23.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.