Skip to content

ENSEMBLE LA VIE CONTINUE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ENSEMBLE LA VIE CONTINUE

BE 0786.387.611
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€5,411
2022 · -€4,912-€499
Equity
-€9,324
2022 · -€3,912-€5,411
Cash
€412
2022 · €860-€449
Balance sheet total
€412
2022 · €860-€449

Largest movements

2022 to 2023
Assets
  • Cash -€449

    down €449 (-52.1%), from €860 to €412

    mainly Net result for the year (-€5,411)

Equity and liabilities
  • Profit (loss) carried forward -€5,411

    down €5,411 (-110%), from -€4,912 to -€10,324

  • Trade debts +€3,806

    up €3,806 (+122%), from €3,113 to €6,919

  • Other debts +€1,156

    up €1,156 (+69.7%), from €1,660 to €2,816

Income statement
  • Gross operating margin -€370

    down €370 (-8.5%), from -€4,325 to -€4,694

  • Financial charges +€193

    up €193 (+138%), from €140 to €332

  • Other operating charges -€63

    down €63 (-14.1%), from €448 to €384

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 -€4,912
Gross operating margin -€370
Other operating charges +€63
Financial charges -€193
Result 2023 -€5,411
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€449
Investment €0
Financing €0
Cash 2022 €860
Net result for the year -€5,411
Trade debts +€3,806
Other debts +€1,156
Cash 2023 €412
brings cash intakes cash out
Every line side by side 20 lines
Line Code 2022 2023 Change %
Total assets 20/58 €860 €412 -€449 -52.1%
Current assets 29/58 €860 €412 -€449 -52.1%
Cash at bank and in hand 54/58 €860 €412 -€449 -52.1%
Total equity and liabilities 10/49 €860 €412 -€449 -52.1%
Equity 10/15 -€3,912 -€9,324 -€5,411 -138%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 -€4,912 -€10,324 -€5,411 -110%
Amounts payable 17/49 €4,773 €9,735 +€4,963 +104%
Amounts payable within one year 42/48 €4,773 €9,735 +€4,963 +104%
Trade debts 44 €3,113 €6,919 +€3,806 +122%
Suppliers 440/4 €3,113 €6,919 +€3,806 +122%
Other amounts payable 47/48 €1,660 €2,816 +€1,156 +69.7%
Other operating charges 640/8 €448 €384 -€63 -14.1%
Gross operating margin 9900 -€4,325 -€4,694 -€370 -8.5%
Operating profit (loss) 9901 -€4,773 -€5,079 -€306 -6.4%
Financial charges 65/66B €140 €332 +€193 +138%
Recurring financial charges 65 €140 €332 +€193 +138%
Profit (loss) for the period before taxes 9903 -€4,912 -€5,411 -€499 -10.2%
Profit (loss) for the period 9904 -€4,912 -€5,411 -€499 -10.2%
Profit (loss) for the period to be appropriated 9905 -€4,912 -€5,411 -€499 -10.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.