ENKA PROPERTY: what changed
ENKA PROPERTY
Largest movements
- Receivables after one year -€441,176
down €441,176 (-54.6%), from €808,315 to €367,138
- Tangible fixed assets -€57,023
down €57,023 (-6.3%), from €903,495 to €846,472
of which Leasing and similar rights: -€44,099
- Short-term financial debts -€416,250
down €416,250 (-100%), from €416,250 to €0
- Debts after one year -€32,128
down €32,128 (-19.2%), from €167,637 to €135,509
- Reserves -€21,668
down €21,668 (-3.3%), from €661,301 to €639,633
of which Tax-exempt reserves: -€31,838
- Gross operating margin +€33,169
up €33,169 (+801%), from €4,142 to €37,311
- Financial charges -€16,817
down €16,817 (-51.4%), from €32,709 to €15,892
- Financial income -€14,505
down €14,505 (-44.4%), from €32,692 to €18,187
- Other operating charges +€674
up €674 (+3.4%), from €19,971 to €20,645
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,733,780 | €1,235,794 | -€497,985 | -28.7% |
| Fixed assets | 21/28 | €903,495 | €846,472 | -€57,023 | -6.3% |
| Tangible fixed assets | 22/27 | €903,495 | €846,472 | -€57,023 | -6.3% |
| Land and buildings | 22 | €291,454 | €278,531 | -€12,923 | -4.4% |
| Leasing and similar rights | 25 | €612,041 | €567,942 | -€44,099 | -7.2% |
| Current assets | 29/58 | €830,285 | €389,322 | -€440,963 | -53.1% |
| Amounts receivable after more than one year | 29 | €808,315 | €367,138 | -€441,176 | -54.6% |
| Other amounts receivable | 291 | €808,315 | €367,138 | -€441,176 | -54.6% |
| Current investments | 50/53 | €10,128 | €10,128 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €11,842 | €12,056 | +€214 | +1.8% |
| Total equity and liabilities | 10/49 | €1,733,780 | €1,235,794 | -€497,985 | -28.7% |
| Equity | 10/15 | €723,301 | €701,633 | -€21,668 | -3.0% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €661,301 | €639,633 | -€21,668 | -3.3% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Tax-exempt reserves | 132 | €485,438 | €453,600 | -€31,838 | -6.6% |
| Distributable reserves | 133 | €169,662 | €179,833 | +€10,171 | +6.0% |
| Provisions and deferred taxes | 16 | €249,963 | €233,568 | -€16,394 | -6.6% |
| Deferred taxes | 168 | €249,963 | €233,568 | -€16,394 | -6.6% |
| Amounts payable | 17/49 | €760,516 | €300,593 | -€459,923 | -60.5% |
| Amounts payable after more than one year | 17 | €167,637 | €135,509 | -€32,128 | -19.2% |
| Financial debts | 170/4 | €167,637 | €135,509 | -€32,128 | -19.2% |
| Amounts payable within one year | 42/48 | €490,621 | €62,128 | -€428,493 | -87.3% |
| Current portion of amounts payable after more than one year | 42 | €32,128 | €32,128 | = | 0.0% |
| Financial debts | 43 | €416,250 | €0 | -€416,250 | -100% |
| Credit institutions | 430/8 | €416,250 | €0 | -€416,250 | -100% |
| Trade debts | 44 | €42,000 | €30,000 | -€12,000 | -28.6% |
| Suppliers | 440/4 | €42,000 | €30,000 | -€12,000 | -28.6% |
| Taxes, remuneration and social security | 45 | €243 | €0 | -€243 | -100% |
| Taxes | 450/3 | €243 | €0 | -€243 | -100% |
| Accrued charges and deferred income | 492/3 | €102,258 | €102,956 | +€698 | +0.7% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €57,023 | €57,023 | = | 0.0% |
| Other operating charges | 640/8 | €19,971 | €20,645 | +€674 | +3.4% |
| Gross operating margin | 9900 | €4,142 | €37,311 | +€33,169 | +801% |
| Operating profit (loss) | 9901 | -€72,852 | -€40,357 | +€32,495 | +44.6% |
| Financial income | 75/76B | €32,692 | €18,187 | -€14,505 | -44.4% |
| Recurring financial income | 75 | €32,692 | €18,187 | -€14,505 | -44.4% |
| Financial charges | 65/66B | €32,709 | €15,892 | -€16,817 | -51.4% |
| Recurring financial charges | 65 | €32,709 | €15,892 | -€16,817 | -51.4% |
| Profit (loss) for the period before taxes | 9903 | -€72,869 | -€38,062 | +€34,807 | +47.8% |
| Transfer from deferred taxes | 780 | €16,394 | €16,394 | = | 0.0% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€56,475 | -€21,668 | +€34,807 | +61.6% |
| Transfer from tax-exempt reserves | 789 | €31,838 | €31,838 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€24,636 | €10,171 | +€34,807 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.