Skip to content

ENKA PROPERTY: what changed

What changed

ENKA PROPERTY

BE 0422.841.311
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€21,668
2024 · -€56,475+€34,807
Equity
€701,633
2024 · €723,301-€21,668
Cash
€12,056
2024 · €11,842+€214
Balance sheet total
€1.2m
2024 · €1.7m-€497,985

Largest movements

2024 to 2025
Assets
  • Receivables after one year -€441,176

    down €441,176 (-54.6%), from €808,315 to €367,138

  • Tangible fixed assets -€57,023

    down €57,023 (-6.3%), from €903,495 to €846,472

    of which Leasing and similar rights: -€44,099

Equity and liabilities
  • Short-term financial debts -€416,250

    down €416,250 (-100%), from €416,250 to €0

  • Debts after one year -€32,128

    down €32,128 (-19.2%), from €167,637 to €135,509

  • Reserves -€21,668

    down €21,668 (-3.3%), from €661,301 to €639,633

    of which Tax-exempt reserves: -€31,838

Income statement
  • Gross operating margin +€33,169

    up €33,169 (+801%), from €4,142 to €37,311

  • Financial charges -€16,817

    down €16,817 (-51.4%), from €32,709 to €15,892

  • Financial income -€14,505

    down €14,505 (-44.4%), from €32,692 to €18,187

  • Other operating charges +€674

    up €674 (+3.4%), from €19,971 to €20,645

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€56,475
Gross operating margin +€33,169
Other operating charges -€674
Financial income -€14,505
Financial charges +€16,817
Result 2025 -€21,668
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€448,592
Investment €0
Financing -€448,378
Cash 2024 €11,842
Net result for the year -€21,668
Depreciation +€57,023
Receivables after one year +€441,176
Provisions -€16,394
Trade debts -€12,000
Smaller working-capital items +€455
Debts after one year -€32,128
Short-term financial debts -€416,250
Cash 2025 €12,056
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,733,780 €1,235,794 -€497,985 -28.7%
Fixed assets 21/28 €903,495 €846,472 -€57,023 -6.3%
Tangible fixed assets 22/27 €903,495 €846,472 -€57,023 -6.3%
Land and buildings 22 €291,454 €278,531 -€12,923 -4.4%
Leasing and similar rights 25 €612,041 €567,942 -€44,099 -7.2%
Current assets 29/58 €830,285 €389,322 -€440,963 -53.1%
Amounts receivable after more than one year 29 €808,315 €367,138 -€441,176 -54.6%
Other amounts receivable 291 €808,315 €367,138 -€441,176 -54.6%
Current investments 50/53 €10,128 €10,128 = 0.0%
Cash at bank and in hand 54/58 €11,842 €12,056 +€214 +1.8%
Total equity and liabilities 10/49 €1,733,780 €1,235,794 -€497,985 -28.7%
Equity 10/15 €723,301 €701,633 -€21,668 -3.0%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €661,301 €639,633 -€21,668 -3.3%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €485,438 €453,600 -€31,838 -6.6%
Distributable reserves 133 €169,662 €179,833 +€10,171 +6.0%
Provisions and deferred taxes 16 €249,963 €233,568 -€16,394 -6.6%
Deferred taxes 168 €249,963 €233,568 -€16,394 -6.6%
Amounts payable 17/49 €760,516 €300,593 -€459,923 -60.5%
Amounts payable after more than one year 17 €167,637 €135,509 -€32,128 -19.2%
Financial debts 170/4 €167,637 €135,509 -€32,128 -19.2%
Amounts payable within one year 42/48 €490,621 €62,128 -€428,493 -87.3%
Current portion of amounts payable after more than one year 42 €32,128 €32,128 = 0.0%
Financial debts 43 €416,250 €0 -€416,250 -100%
Credit institutions 430/8 €416,250 €0 -€416,250 -100%
Trade debts 44 €42,000 €30,000 -€12,000 -28.6%
Suppliers 440/4 €42,000 €30,000 -€12,000 -28.6%
Taxes, remuneration and social security 45 €243 €0 -€243 -100%
Taxes 450/3 €243 €0 -€243 -100%
Accrued charges and deferred income 492/3 €102,258 €102,956 +€698 +0.7%
Non-recurring operating income 76A €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €57,023 €57,023 = 0.0%
Other operating charges 640/8 €19,971 €20,645 +€674 +3.4%
Gross operating margin 9900 €4,142 €37,311 +€33,169 +801%
Operating profit (loss) 9901 -€72,852 -€40,357 +€32,495 +44.6%
Financial income 75/76B €32,692 €18,187 -€14,505 -44.4%
Recurring financial income 75 €32,692 €18,187 -€14,505 -44.4%
Financial charges 65/66B €32,709 €15,892 -€16,817 -51.4%
Recurring financial charges 65 €32,709 €15,892 -€16,817 -51.4%
Profit (loss) for the period before taxes 9903 -€72,869 -€38,062 +€34,807 +47.8%
Transfer from deferred taxes 780 €16,394 €16,394 = 0.0%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€56,475 -€21,668 +€34,807 +61.6%
Transfer from tax-exempt reserves 789 €31,838 €31,838 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€24,636 €10,171 +€34,807
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.