ENJEU: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ENJEU
Largest movements
- Total assets -€164,277
down €164,277 (-15.2%), from €1.1m to €915,786
- Total equity and liabilities -€164,277
down €164,277 (-15.2%), from €1.1m to €915,786
- Turnover +€2.3m
new in 2025: €2.3m
- Purchases and services +€1.8m
new in 2025: €1.8m
- Gross operating margin +€541,694
new in 2025: €541,694
- Staff costs +€473,522
new in 2025: €473,522
- Other operating charges +€40,675
new in 2025: €40,675
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,080,063 | €915,786 | -€164,277 | -15.2% |
| Fixed assets | 21/28 | - | €21,202 | +€21,202 | |
| Tangible fixed assets | 22/27 | - | €20,202 | +€20,202 | |
| Land and buildings | 22 | - | €0 | = | |
| Plant, machinery and equipment | 23 | - | €18,533 | +€18,533 | |
| Furniture and vehicles | 24 | - | €1,670 | +€1,670 | |
| Financial fixed assets | 28 | - | €1,000 | +€1,000 | |
| Current assets | 29/58 | - | €894,583 | +€894,583 | |
| Stocks and contracts in progress | 3 | - | €2,976 | +€2,976 | |
| Stocks | 30/36 | - | €2,976 | +€2,976 | |
| Amounts receivable within one year | 40/41 | - | €463,397 | +€463,397 | |
| Trade receivables | 40 | - | €458,207 | +€458,207 | |
| Other amounts receivable | 41 | - | €5,190 | +€5,190 | |
| Current investments | 50/53 | - | €500 | +€500 | |
| Cash at bank and in hand | 54/58 | - | €80,499 | +€80,499 | |
| Deferred charges and accrued income | 490/1 | - | €347,212 | +€347,212 | |
| Total equity and liabilities | 10/49 | €1,080,063 | €915,786 | -€164,277 | -15.2% |
| Equity | 10/15 | - | €153,292 | +€153,292 | |
| Profit (loss) carried forward | 14 | - | €153,292 | +€153,292 | |
| Provisions and deferred taxes | 16 | - | €20,000 | +€20,000 | |
| Provisions for liabilities and charges | 160/5 | - | €20,000 | +€20,000 | |
| Pensions and similar obligations | 160 | - | €20,000 | +€20,000 | |
| Amounts payable | 17/49 | - | €742,493 | +€742,493 | |
| Amounts payable after more than one year | 17 | - | €102,701 | +€102,701 | |
| Financial debts | 170/4 | - | €102,701 | +€102,701 | |
| Amounts payable within one year | 42/48 | - | €639,651 | +€639,651 | |
| Trade debts | 44 | - | €527,195 | +€527,195 | |
| Suppliers | 440/4 | - | €527,195 | +€527,195 | |
| Taxes, remuneration and social security | 45 | - | €112,456 | +€112,456 | |
| Taxes | 450/3 | - | €28,468 | +€28,468 | |
| Remuneration and social security | 454/9 | - | €83,988 | +€83,988 | |
| Accrued charges and deferred income | 492/3 | - | €142 | +€142 | |
| Turnover | 70 | - | €2,312,913 | +€2.3m | |
| Non-recurring operating income | 76A | - | €8,100 | +€8,100 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €1,843,652 | +€1.8m | |
| Remuneration, social security and pensions | 62 | - | €473,522 | +€473,522 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €26,303 | +€26,303 | |
| Other operating charges | 640/8 | - | €40,675 | +€40,675 | |
| Gross operating margin | 9900 | - | €541,694 | +€541,694 | |
| Operating profit (loss) | 9901 | - | €1,193 | +€1,193 | |
| Financial income | 75/76B | - | €766 | +€766 | |
| Recurring financial income | 75 | - | €766 | +€766 | |
| Financial charges | 65/66B | - | €21,843 | +€21,843 | |
| Recurring financial charges | 65 | - | €21,843 | +€21,843 | |
| Profit (loss) for the period before taxes | 9903 | - | -€19,883 | -€19,883 | |
| Profit (loss) for the period | 9904 | - | -€19,883 | -€19,883 | |
| Profit (loss) for the period to be appropriated | 9905 | - | -€19,883 | -€19,883 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.