Skip to content

ENHANCED LOGIC AND INNOVATIVE SOLUTIONS: what changed

What changed

ENHANCED LOGIC AND INNOVATIVE SOLUTIONS

BE 1017.027.677
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€103,114
2024 · -€1,189+€104,302
Equity
€103,425
2024 · €311+€103,114
Cash
€40,458
2024 · €1,500+€38,958
Balance sheet total
€149,665
2024 · €1,500+€148,165

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€79,656

    new in 2025: €79,656

  • Cash +€38,958

    up €38,958 (+2,597%), from €1,500 to €40,458

    mainly Net result for the year (+€103,114) and Tax, wage and social debts (+€45,979)

  • Receivables within one year +€22,040

    new in 2025: €22,040

  • Stocks and contracts +€5,234

    new in 2025: €5,234

  • Deferred charges and accrued income +€2,277

    new in 2025: €2,277

Equity and liabilities
  • Profit (loss) carried forward +€103,114

    up €103,114, from -€1,189 to €101,925

  • Tax, wage and social debts +€45,979

    new in 2025: €45,979

Income statement
  • Gross operating margin +€135,293

    up €135,293, from -€1,189 to €134,104

  • Taxes +€27,575

    new in 2025: €27,575

  • Depreciation +€3,414

    new in 2025: €3,414

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,189
Gross operating margin +€135,293
Depreciation -€3,414
Financial charges -€2
Taxes -€27,575
Result 2025 €103,114
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€122,028
Investment -€83,070
Financing €0
Cash 2024 €1,500
Net result for the year +€103,114
Depreciation +€3,414
Stocks and contracts -€5,234
Receivables within one year -€22,040
Deferred charges and accrued income -€2,277
Trade debts -€970
Tax, wage and social debts +€45,979
Other debts +€42
Investment in fixed assets (net) -€83,070
Cash 2025 €40,458
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,500 €149,665 +€148,165 +9,878%
Fixed assets 21/28 - €79,656 +€79,656
Tangible fixed assets 22/27 - €79,656 +€79,656
Furniture and vehicles 24 - €79,656 +€79,656
Current assets 29/58 €1,500 €70,009 +€68,509 +4,567%
Stocks and contracts in progress 3 - €5,234 +€5,234
Stocks 30/36 - €5,234 +€5,234
Amounts receivable within one year 40/41 - €22,040 +€22,040
Trade receivables 40 - €22,040 +€22,040
Cash at bank and in hand 54/58 €1,500 €40,458 +€38,958 +2,597%
Deferred charges and accrued income 490/1 - €2,277 +€2,277
Total equity and liabilities 10/49 €1,500 €149,665 +€148,165 +9,878%
Equity 10/15 €311 €103,425 +€103,114 +33,109%
Contributions 10/11 €1,500 €1,500 = 0.0%
Profit (loss) carried forward 14 -€1,189 €101,925 +€103,114
Amounts payable 17/49 €1,189 €46,240 +€45,051 +3,790%
Amounts payable within one year 42/48 €1,189 €46,240 +€45,051 +3,790%
Trade debts 44 €1,189 €219 -€970 -81.6%
Suppliers 440/4 €1,189 €219 -€970 -81.6%
Taxes, remuneration and social security 45 - €45,979 +€45,979
Taxes 450/3 - €45,979 +€45,979
Other amounts payable 47/48 - €42 +€42
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €3,414 +€3,414
Gross operating margin 9900 -€1,189 €134,104 +€135,293
Operating profit (loss) 9901 -€1,189 €130,690 +€131,879
Financial charges 65/66B - €2 +€2
Recurring financial charges 65 - €2 +€2
Profit (loss) for the period before taxes 9903 -€1,189 €130,689 +€131,877
Income taxes 67/77 - €27,575 +€27,575
Profit (loss) for the period 9904 -€1,189 €103,114 +€104,302
Profit (loss) for the period to be appropriated 9905 -€1,189 €103,114 +€104,302
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.