Skip to content

ENGLEBERT IMMOBILIER: what changed

What changed

ENGLEBERT IMMOBILIER

BE 0849.560.048
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€149,692
2024 · €176,574-€26,883
Equity
€3.5m
2024 · €3.4m+€149,692
Cash
€167,164
2024 · €230,968-€63,805
Balance sheet total
€7.6m
2024 · €7.8m-€221,614

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€174,507

    down €174,507 (-2.3%), from €7.4m to €7.3m

    of which Land and buildings: -€173,875

Equity and liabilities
  • Debts after one year -€246,344

    down €246,344 (-15.7%), from €1.6m to €1.3m

  • Other debts -€189,727

    down €189,727 (-7.4%), from €2.6m to €2.4m

  • Profit (loss) carried forward +€149,692

    up €149,692 (+133%), from €112,743 to €262,435

Income statement
  • Taxes +€16,380

    up €16,380 (+43.0%), from €38,081 to €54,461

  • Gross operating margin -€10,683

    down €10,683 (-2.3%), from €466,089 to €455,406

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €176,574
Gross operating margin -€10,683
Depreciation +€231
Other operating charges -€1,419
Financial income -€2,961
Financial charges +€4,330
Taxes -€16,380
Result 2025 €149,692
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€178,438
Investment €0
Financing -€242,243
Cash 2024 €230,968
Net result for the year +€149,692
Depreciation +€174,507
Receivables within one year +€33,019
Deferred charges and accrued income -€49,717
Trade debts +€6,621
Tax, wage and social debts +€54,128
Other debts -€189,727
Accrued charges and deferred income -€85
Debts after one year -€246,344
Current portion of long-term debt +€4,101
Cash 2025 €167,164
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,793,916 €7,572,302 -€221,614 -2.8%
Fixed assets 21/28 €7,429,451 €7,254,945 -€174,507 -2.3%
Tangible fixed assets 22/27 €7,429,451 €7,254,945 -€174,507 -2.3%
Land and buildings 22 €7,426,602 €7,252,727 -€173,875 -2.3%
Furniture and vehicles 24 €2,850 €2,218 -€632 -22.2%
Current assets 29/58 €364,464 €317,358 -€47,107 -12.9%
Amounts receivable within one year 40/41 €33,019 €0 -€33,019 -100%
Trade receivables 40 €0 - =
Other amounts receivable 41 €33,019 €0 -€33,019 -100%
Current investments 50/53 €100,000 €100,000 = 0.0%
Cash at bank and in hand 54/58 €230,968 €167,164 -€63,805 -27.6%
Deferred charges and accrued income 490/1 €477 €50,194 +€49,717 +10,431%
Total equity and liabilities 10/49 €7,793,916 €7,572,302 -€221,614 -2.8%
Equity 10/15 €3,369,594 €3,519,286 +€149,692 +4.4%
Contributions 10/11 €3,256,851 €3,256,851 = 0.0%
Profit (loss) carried forward 14 €112,743 €262,435 +€149,692 +133%
Amounts payable 17/49 €4,424,322 €4,053,016 -€371,305 -8.4%
Amounts payable after more than one year 17 €1,564,582 €1,318,238 -€246,344 -15.7%
Financial debts 170/4 €1,564,582 €1,318,238 -€246,344 -15.7%
Amounts payable within one year 42/48 €2,859,596 €2,734,720 -€124,877 -4.4%
Current portion of amounts payable after more than one year 42 €242,243 €246,344 +€4,101 +1.7%
Trade debts 44 €808 €7,428 +€6,621 +820%
Suppliers 440/4 €808 €7,428 +€6,621 +820%
Taxes, remuneration and social security 45 €37,321 €91,449 +€54,128 +145%
Taxes 450/3 €37,321 €91,449 +€54,128 +145%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €2,579,225 €2,389,498 -€189,727 -7.4%
Accrued charges and deferred income 492/3 €143 €58 -€85 -59.3%
Turnover 70 €0 €0 =
Goods, raw materials, services and sundry goods 60/61 €0 €0 =
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €174,737 €174,507 -€231 -0.1%
Other operating charges 640/8 €49,071 €50,490 +€1,419 +2.9%
Gross operating margin 9900 €466,089 €455,406 -€10,683 -2.3%
Operating profit (loss) 9901 €242,280 €230,409 -€11,871 -4.9%
Financial income 75/76B €5,780 €2,819 -€2,961 -51.2%
Recurring financial income 75 €5,780 €2,819 -€2,961 -51.2%
Financial charges 65/66B €33,405 €29,076 -€4,330 -13.0%
Recurring financial charges 65 €33,405 €29,076 -€4,330 -13.0%
Profit (loss) for the period before taxes 9903 €214,655 €204,152 -€10,503 -4.9%
Income taxes 67/77 €38,081 €54,461 +€16,380 +43.0%
Profit (loss) for the period 9904 €176,574 €149,692 -€26,883 -15.2%
Profit (loss) for the period to be appropriated 9905 €176,574 €149,692 -€26,883 -15.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.