Skip to content

ENGELEN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ENGELEN

BE 0433.731.540
NACE 86.210, General medical practice
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€75,876
2024 · €67,082+€8,793
Equity
€782,930
2024 · €707,055+€75,876
Cash
€30,820
2024 · €30,956-€136
Balance sheet total
€784,322
2024 · €711,281+€73,041

Largest movements

2024 to 2025
Assets
  • Current investments +€51,948

    up €51,948 (+9.3%), from €559,578 to €611,526

  • Receivables within one year +€50,350

    up €50,350 (+258.8%), from €19,454 to €69,804

  • Tangible fixed assets -€29,274

    down €29,274 (-29.7%), from €98,722 to €69,449

    of which Furniture and vehicles: -€20,982

Equity and liabilities
  • Reserves +€75,876

    up €75,876 (+11.0%), from €688,463 to €764,338

    of which Distributable reserves: +€75,876

Income statement
  • Taxes +€12,141

    up €12,141 (+47.4%), from €25,601 to €37,742

  • Gross operating margin +€11,233

    up €11,233 (+9.0%), from €124,264 to €135,497

  • Financial income +€7,330

    up €7,330 (+584.3%), from €1,254 to €8,584

  • Depreciation -€2,230

    down €2,230 (-7.1%), from €31,503 to €29,274

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €67,082
Gross operating margin +€11,233
Depreciation +€2,230
Other operating charges +€120
Financial income +€7,330
Financial charges +€22
Taxes -€12,141
Result 2025 €75,876

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€52,708
Investment -€51,948
Financing -€896
Cash 2024 €30,956
Net result for the year +€75,876
Depreciation +€29,274
Receivables within one year -€50,350
Deferred charges and accrued income -€153
Trade debts -€1,938
Current investments -€51,948
Debts after one year -€892
Short-term financial debts -€4
Cash 2025 €30,820
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €711,281 €784,322 +€73,041 +10.3%
Fixed assets 21/28 €98,722 €69,449 -€29,274 -29.7%
Tangible fixed assets 22/27 €98,722 €69,449 -€29,274 -29.7%
Land and buildings 22 €27,462 €21,756 -€5,705 -20.8%
Plant, machinery and equipment 23 €8,535 €5,949 -€2,586 -30.3%
Furniture and vehicles 24 €62,726 €41,744 -€20,982 -33.4%
Current assets 29/58 €612,558 €714,873 +€102,315 +16.7%
Amounts receivable within one year 40/41 €19,454 €69,804 +€50,350 +258.8%
Other amounts receivable 41 €19,454 €69,804 +€50,350 +258.8%
Current investments 50/53 €559,578 €611,526 +€51,948 +9.3%
Cash at bank and in hand 54/58 €30,956 €30,820 -€136 -0.4%
Deferred charges and accrued income 490/1 €2,570 €2,723 +€153 +6.0%
Total equity and liabilities 10/49 €711,281 €784,322 +€73,041 +10.3%
Equity 10/15 €707,055 €782,930 +€75,876 +10.7%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €688,463 €764,338 +€75,876 +11.0%
Non-distributable reserves 130/1 €24,237 €24,237 = 0.0%
Reserves not available under the articles 1311 €24,237 €24,237 = 0.0%
Tax-exempt reserves 132 €21,353 €21,353 = 0.0%
Distributable reserves 133 €642,872 €718,748 +€75,876 +11.8%
Amounts payable 17/49 €4,226 €1,392 -€2,834 -67.1%
Amounts payable after more than one year 17 €892 - -€892
Other amounts payable 178/9 €892 - -€892
Amounts payable within one year 42/48 €3,334 €1,392 -€1,942 -58.3%
Financial debts 43 €4 - -€4
Credit institutions 430/8 €4 - -€4
Trade debts 44 €3,330 €1,392 -€1,938 -58.2%
Suppliers 440/4 €3,330 €1,392 -€1,938 -58.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €31,503 €29,274 -€2,230 -7.1%
Other operating charges 640/8 €804 €684 -€120 -15.0%
Gross operating margin 9900 €124,264 €135,497 +€11,233 +9.0%
Operating profit (loss) 9901 €91,956 €105,539 +€13,583 +14.8%
Financial income 75/76B €1,254 €8,584 +€7,330 +584.3%
Recurring financial income 75 €1,254 €8,584 +€7,330 +584.3%
Financial charges 65/66B €527 €505 -€22 -4.1%
Recurring financial charges 65 €527 €505 -€22 -4.1%
Profit (loss) for the period before taxes 9903 €92,684 €113,618 +€20,934 +22.6%
Income taxes 67/77 €25,601 €37,742 +€12,141 +47.4%
Profit (loss) for the period 9904 €67,082 €75,876 +€8,793 +13.1%
Profit (loss) for the period to be appropriated 9905 €67,082 €75,876 +€8,793 +13.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.