EnergyICT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EnergyICT
Largest movements
- Receivables within one year -€218,245
down €218,245 (-2.9%), from €7.5m to €7.3m
of which Trade receivables: -€1.1m
- Profit (loss) carried forward -€340,472
down €340,472 (-7.1%), from €4.8m to €4.4m
- Trade debts +€89,798
up €89,798 (+11.1%), from €810,348 to €900,146
- Other operating income +€714,409
up €714,409 (+1968.5%), from €36,293 to €750,702
- Turnover -€490,814
down €490,814 (-12.3%), from €4.0m to €3.5m
- Goods and materials +€445,077
up €445,077 (+217.4%), from €204,738 to €649,815
- Financial income -€86,128
down €86,128 (-29.5%), from €291,813 to €205,685
- Taxes -€70,775
down €70,775 (-48.5%), from €145,823 to €75,048
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,998,553 | €7,717,405 | -€281,148 | -3.5% |
| Fixed assets | 21/28 | €350,284 | €350,284 | = | 0.0% |
| Financial fixed assets | 28 | €350,284 | €350,284 | = | 0.0% |
| Affiliated companies | 280/1 | €350,284 | €350,284 | = | 0.0% |
| Participating interests | 280 | €350,284 | €350,284 | = | 0.0% |
| Current assets | 29/58 | €7,648,269 | €7,367,121 | -€281,148 | -3.7% |
| Amounts receivable within one year | 40/41 | €7,540,656 | €7,322,412 | -€218,245 | -2.9% |
| Trade receivables | 40 | €1,740,184 | €665,409 | -€1.1m | -61.8% |
| Other amounts receivable | 41 | €5,800,473 | €6,657,003 | +€856,530 | +14.8% |
| Deferred charges and accrued income | 490/1 | €107,612 | €44,709 | -€62,903 | -58.5% |
| Total equity and liabilities | 10/49 | €7,998,553 | €7,717,405 | -€281,148 | -3.5% |
| Equity | 10/15 | €7,071,534 | €6,731,062 | -€340,472 | -4.8% |
| Contributions | 10/11 | €1,500,000 | €1,500,000 | = | 0.0% |
| Capital | 10 | €1,500,000 | €1,500,000 | = | 0.0% |
| Issued capital | 100 | €1,500,000 | €1,500,000 | = | 0.0% |
| Reserves | 13 | €796,414 | €796,414 | = | 0.0% |
| Non-distributable reserves | 130/1 | €150,000 | €150,000 | = | 0.0% |
| Legal reserve | 130 | €150,000 | €150,000 | = | 0.0% |
| Distributable reserves | 133 | €646,414 | €646,414 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,775,120 | €4,434,648 | -€340,472 | -7.1% |
| Amounts payable | 17/49 | €927,019 | €986,344 | +€59,325 | +6.4% |
| Amounts payable within one year | 42/48 | €915,445 | €957,715 | +€42,270 | +4.6% |
| Financial debts | 43 | €50,818 | - | -€50,818 | |
| Other loans | 439 | €50,818 | - | -€50,818 | |
| Trade debts | 44 | €810,348 | €900,146 | +€89,798 | +11.1% |
| Suppliers | 440/4 | €810,348 | €900,146 | +€89,798 | +11.1% |
| Taxes, remuneration and social security | 45 | €54,279 | €57,569 | +€3,290 | +6.1% |
| Remuneration and social security | 454/9 | €54,279 | €57,569 | +€3,290 | +6.1% |
| Accrued charges and deferred income | 492/3 | €11,574 | €28,628 | +€17,054 | +147.4% |
| Operating income | 70/76A | €3,995,825 | €4,236,255 | +€240,431 | +6.0% |
| Turnover | 70 | €3,976,368 | €3,485,553 | -€490,814 | -12.3% |
| Change in stocks of work in progress, finished goods and contracts in progress | 71 | -€16,835 | - | +€16,835 | |
| Other operating income | 74 | €36,293 | €750,702 | +€714,409 | +1968.5% |
| Operating charges | 60/66A | €4,123,797 | €4,673,544 | +€549,747 | +13.3% |
| Goods for resale, raw materials and consumables | 60 | €204,738 | €649,815 | +€445,077 | +217.4% |
| Purchases | 600/8 | €204,738 | €649,815 | +€445,077 | +217.4% |
| Services and other goods | 61 | €3,673,675 | €3,702,319 | +€28,644 | +0.8% |
| Remuneration, social security and pensions | 62 | €318,121 | €331,953 | +€13,832 | +4.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€72,808 | -€10,553 | +€62,255 | +85.5% |
| Other operating charges | 640/8 | €71 | €10 | -€61 | -86.0% |
| Operating profit (loss) | 9901 | -€127,972 | -€437,288 | -€309,316 | -241.7% |
| Financial income | 75/76B | €291,813 | €205,685 | -€86,128 | -29.5% |
| Recurring financial income | 75 | €291,813 | €205,685 | -€86,128 | -29.5% |
| Income from current assets | 751 | €240,351 | €133,974 | -€106,377 | -44.3% |
| Other financial income | 752/9 | €51,462 | €71,711 | +€20,249 | +39.3% |
| Financial charges | 65/66B | €69,299 | €33,821 | -€35,479 | -51.2% |
| Recurring financial charges | 65 | €69,299 | €33,821 | -€35,479 | -51.2% |
| Other financial charges | 652/9 | €69,299 | €33,821 | -€35,479 | -51.2% |
| Profit (loss) for the period before taxes | 9903 | €94,542 | -€265,424 | -€359,966 | |
| Income taxes | 67/77 | €145,823 | €75,048 | -€70,775 | -48.5% |
| Taxes | 670/3 | €145,823 | €75,048 | -€70,775 | -48.5% |
| Profit (loss) for the period | 9904 | -€51,282 | -€340,472 | -€289,191 | -563.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€51,282 | -€340,472 | -€289,191 | -563.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.