Skip to content

ENDODIABETO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ENDODIABETO

BE 0793.117.629
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,044
2024 · -€964-€4,080
Equity
-€4,590
2024 · €454-€5,044
Cash
€10,786
2024 · €11,646-€860
Balance sheet total
€200,122
2024 · €170,073+€30,049

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€30,908

    up €30,908 (+19.5%), from €158,427 to €189,336

Equity and liabilities
  • Accrued charges and deferred income +€34,316

    up €34,316 (+20.8%), from €164,750 to €199,066

  • Profit (loss) carried forward -€5,044

    down €5,044 (-111%), from -€4,546 to -€9,590

Income statement
  • Gross operating margin -€4,054

    down €4,054 (-929%), from -€437 to -€4,491

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€964
Gross operating margin -€4,054
Other operating charges -€12
Financial charges -€13
Result 2025 -€5,044
lowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€860
Investment €0
Financing €0
Cash 2024 €11,646
Net result for the year -€5,044
Receivables within one year -€30,908
Trade debts +€777
Accrued charges and deferred income +€34,316
Cash 2025 €10,786
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €170,073 €200,122 +€30,049 +17.7%
Current assets 29/58 €170,073 €200,122 +€30,049 +17.7%
Amounts receivable within one year 40/41 €158,427 €189,336 +€30,908 +19.5%
Other amounts receivable 41 €158,427 €189,336 +€30,908 +19.5%
Cash at bank and in hand 54/58 €11,646 €10,786 -€860 -7.4%
Total equity and liabilities 10/49 €170,073 €200,122 +€30,049 +17.7%
Equity 10/15 €454 -€4,590 -€5,044
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€4,546 -€9,590 -€5,044 -111%
Amounts payable 17/49 €169,619 €204,712 +€35,093 +20.7%
Amounts payable within one year 42/48 €4,869 €5,646 +€777 +16.0%
Trade debts 44 €4,869 €5,646 +€777 +16.0%
Suppliers 440/4 €4,869 €5,646 +€777 +16.0%
Accrued charges and deferred income 492/3 €164,750 €199,066 +€34,316 +20.8%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€437 -€4,491 -€4,054 -929%
Operating profit (loss) 9901 -€824 -€4,891 -€4,067 -494%
Financial charges 65/66B €140 €154 +€13 +9.4%
Recurring financial charges 65 €140 €154 +€13 +9.4%
Profit (loss) for the period before taxes 9903 -€964 -€5,044 -€4,080 -423%
Profit (loss) for the period 9904 -€964 -€5,044 -€4,080 -423%
Profit (loss) for the period to be appropriated 9905 -€964 -€5,044 -€4,080 -423%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.