Skip to content

EMRE ERDOGAN HOLDING: what changed

What changed

EMRE ERDOGAN HOLDING

BE 1004.254.361
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€419
2024 · €111,201-€110,782
Equity
€114,119
2024 · €113,701+€419
Cash
€7,355
2024 · €397+€6,958
Balance sheet total
€3.6m
2024 · €3.5m+€47,099

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€40,141

    up €40,141 (+92.2%), from €43,550 to €83,691

    of which Other amounts receivable: +€53,181

Equity and liabilities
  • Debts after one year -€131,368

    down €131,368 (-10.3%), from €1.3m to €1.1m

  • Trade debts +€89,582

    new in 2025: €89,582

  • Tax, wage and social debts +€60,510

    up €60,510 (+199%), from €30,400 to €90,910

Income statement
  • Gross operating margin -€123,499

    down €123,499 (-62.4%), from €198,000 to €74,501

  • Financial charges +€62,674

    up €62,674 (+748,797%), from €8 to €62,683

  • Provisions -€56,391

    no longer reported in 2025 (was €56,391)

  • Taxes -€19,400

    down €19,400 (-63.8%), from €30,400 to €11,000

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €111,201
Gross operating margin -€123,499
Provisions +€56,391
Other operating charges -€400
Financial charges -€62,674
Taxes +€19,400
Result 2025 €419
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€132,369
Investment €0
Financing -€125,411
Cash 2024 €397
Net result for the year +€419
Receivables within one year -€40,141
Trade debts +€89,582
Tax, wage and social debts +€60,510
Other debts +€22,000
Debts after one year -€131,368
Current portion of long-term debt +€5,958
Cash 2025 €7,355
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,543,950 €3,591,049 +€47,099 +1.3%
Fixed assets 21/28 €3,500,003 €3,500,003 = 0.0%
Financial fixed assets 28 €3,500,003 €3,500,003 = 0.0%
Current assets 29/58 €43,947 €91,046 +€47,099 +107%
Amounts receivable within one year 40/41 €43,550 €83,691 +€40,141 +92.2%
Trade receivables 40 €38,550 €25,510 -€13,040 -33.8%
Other amounts receivable 41 €5,000 €58,181 +€53,181 +1,064%
Cash at bank and in hand 54/58 €397 €7,355 +€6,958 +1,752%
Total equity and liabilities 10/49 €3,543,950 €3,591,049 +€47,099 +1.3%
Equity 10/15 €113,701 €114,119 +€419 +0.4%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €111,201 €111,619 +€419 +0.4%
Amounts payable 17/49 €3,430,250 €3,476,930 +€46,680 +1.4%
Amounts payable after more than one year 17 €1,274,435 €1,143,067 -€131,368 -10.3%
Financial debts 170/4 €1,274,435 €1,143,067 -€131,368 -10.3%
Amounts payable within one year 42/48 €2,155,814 €2,333,863 +€178,049 +8.3%
Current portion of amounts payable after more than one year 42 €125,411 €131,368 +€5,958 +4.8%
Trade debts 44 - €89,582 +€89,582
Suppliers 440/4 - €89,582 +€89,582
Taxes, remuneration and social security 45 €30,400 €90,910 +€60,510 +199%
Taxes 450/3 €30,400 €90,910 +€60,510 +199%
Other amounts payable 47/48 €2,000,003 €2,022,003 +€22,000 +1.1%
Provisions for liabilities and charges: additions (uses and reversals) 635/8 €56,391 - -€56,391
Other operating charges 640/8 - €400 +€400
Gross operating margin 9900 €198,000 €74,501 -€123,499 -62.4%
Operating profit (loss) 9901 €141,609 €74,102 -€67,508 -47.7%
Financial charges 65/66B €8 €62,683 +€62,674 +748,797%
Recurring financial charges 65 €8 €62,683 +€62,674 +748,797%
Profit (loss) for the period before taxes 9903 €141,601 €11,419 -€130,182 -91.9%
Income taxes 67/77 €30,400 €11,000 -€19,400 -63.8%
Profit (loss) for the period 9904 €111,201 €419 -€110,782 -99.6%
Profit (loss) for the period to be appropriated 9905 €111,201 €419 -€110,782 -99.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.