EmRa: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EmRa
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward -€2,842
down €2,842 (-28.6%), from -€9,954 to -€12,796
- Other debts +€2,842
up €2,842 (+2022.8%), from €141 to €2,983
- Gross operating margin +€1,353
up €1,353 (+33.4%), from -€4,051 to -€2,698
- Other operating charges -€113
down €113 (-44.0%), from €258 to €144
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,192 | €15,192 | = | 0.0% |
| Current assets | 29/58 | €15,192 | €15,192 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €15,192 | €15,192 | = | 0.0% |
| Other amounts receivable | 41 | €15,192 | €15,192 | = | 0.0% |
| Total equity and liabilities | 10/49 | €15,192 | €15,192 | = | 0.0% |
| Equity | 10/15 | €10,046 | €7,204 | -€2,842 | -28.3% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,954 | -€12,796 | -€2,842 | -28.6% |
| Amounts payable | 17/49 | €5,146 | €7,988 | +€2,842 | +55.2% |
| Amounts payable within one year | 42/48 | €5,146 | €7,988 | +€2,842 | +55.2% |
| Trade debts | 44 | €5,005 | €5,005 | = | 0.0% |
| Suppliers | 440/4 | €5,005 | €5,005 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €0 | - | = | |
| Taxes | 450/3 | €0 | - | = | |
| Other amounts payable | 47/48 | €141 | €2,983 | +€2,842 | +2022.8% |
| Other operating charges | 640/8 | €258 | €144 | -€113 | -44.0% |
| Gross operating margin | 9900 | -€4,051 | -€2,698 | +€1,353 | +33.4% |
| Operating profit (loss) | 9901 | -€4,309 | -€2,842 | +€1,467 | +34.0% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | -€4,309 | -€2,842 | +€1,467 | +34.0% |
| Profit (loss) for the period | 9904 | -€4,309 | -€2,842 | +€1,467 | +34.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,309 | -€2,842 | +€1,467 | +34.0% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.