Empty4U: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Empty4U
Largest movements
- Cash +€131,625
up €131,625 (+264.9%), from €49,698 to €181,323
mainly Net result for the year (+€118,291) and Tax, wage and social debts (+€24,590)
- Receivables within one year +€15,575
up €15,575 (+105.9%), from €14,700 to €30,275
of which Trade receivables: +€15,568
- Tangible fixed assets +€9,480
up €9,480 (+32.8%), from €28,863 to €38,343
of which Land and buildings: +€23,750
- Reserves +€110,000
up €110,000 (+166.7%), from €66,000 to €176,000
- Tax, wage and social debts +€24,590
up €24,590 (+127.3%), from €19,324 to €43,914
of which Taxes: +€20,288
- Other debts +€16,611
up €16,611 (+920.3%), from €1,805 to €18,416
- Trade debts +€5,189
up €5,189 (+226.7%), from €2,288 to €7,477
- Gross operating margin +€113,065
up €113,065 (+165.0%), from €68,507 to €181,572
- Staff costs +€20,347
new in 2025: €20,347
- Taxes +€9,619
up €9,619 (+59.5%), from €16,177 to €25,796
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €93,262 | €249,942 | +€156,681 | +168.0% |
| Fixed assets | 21/28 | €28,863 | €38,343 | +€9,480 | +32.8% |
| Tangible fixed assets | 22/27 | €28,863 | €38,343 | +€9,480 | +32.8% |
| Land and buildings | 22 | - | €23,750 | +€23,750 | |
| Furniture and vehicles | 24 | €28,863 | €14,593 | -€14,270 | -49.4% |
| Current assets | 29/58 | €64,398 | €211,599 | +€147,200 | +228.6% |
| Amounts receivable within one year | 40/41 | €14,700 | €30,275 | +€15,575 | +105.9% |
| Trade receivables | 40 | €14,700 | €30,269 | +€15,568 | +105.9% |
| Other amounts receivable | 41 | - | €7 | +€7 | |
| Cash at bank and in hand | 54/58 | €49,698 | €181,323 | +€131,625 | +264.9% |
| Total equity and liabilities | 10/49 | €93,262 | €249,942 | +€156,681 | +168.0% |
| Equity | 10/15 | €69,844 | €180,135 | +€110,291 | +157.9% |
| Contributions | 10/11 | €3,600 | €3,600 | = | 0.0% |
| Reserves | 13 | €66,000 | €176,000 | +€110,000 | +166.7% |
| Distributable reserves | 133 | €66,000 | €176,000 | +€110,000 | +166.7% |
| Profit (loss) carried forward | 14 | €244 | €535 | +€291 | +118.9% |
| Amounts payable | 17/49 | €23,417 | €69,807 | +€46,390 | +198.1% |
| Amounts payable within one year | 42/48 | €23,417 | €69,807 | +€46,390 | +198.1% |
| Trade debts | 44 | €2,288 | €7,477 | +€5,189 | +226.7% |
| Suppliers | 440/4 | €2,288 | €7,477 | +€5,189 | +226.7% |
| Taxes, remuneration and social security | 45 | €19,324 | €43,914 | +€24,590 | +127.3% |
| Taxes | 450/3 | €19,324 | €39,611 | +€20,288 | +105.0% |
| Remuneration and social security | 454/9 | - | €4,303 | +€4,303 | |
| Other amounts payable | 47/48 | €1,805 | €18,416 | +€16,611 | +920.3% |
| Remuneration, social security and pensions | 62 | - | €20,347 | +€20,347 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,373 | €9,217 | -€157 | -1.7% |
| Other operating charges | 640/8 | €1,590 | €2,172 | +€582 | +36.6% |
| Non-recurring operating charges | 66A | - | €6,303 | +€6,303 | |
| Gross operating margin | 9900 | €68,507 | €181,572 | +€113,065 | +165.0% |
| Operating profit (loss) | 9901 | €57,544 | €143,534 | +€85,989 | +149.4% |
| Financial income | 75/76B | €2 | €615 | +€612 | +29731.1% |
| Recurring financial income | 75 | €2 | €615 | +€612 | +29731.1% |
| Financial charges | 65/66B | €28 | €61 | +€34 | +120.2% |
| Recurring financial charges | 65 | €28 | €61 | +€34 | +120.2% |
| Profit (loss) for the period before taxes | 9903 | €57,519 | €144,087 | +€86,568 | +150.5% |
| Income taxes | 67/77 | €16,177 | €25,796 | +€9,619 | +59.5% |
| Profit (loss) for the period | 9904 | €41,341 | €118,291 | +€76,950 | +186.1% |
| Profit (loss) for the period to be appropriated | 9905 | €41,341 | €118,291 | +€76,950 | +186.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.