EMPIROPOLY: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EMPIROPOLY
Largest movements
- Cash -€7,527
down €7,527 (-87.7%), from €8,580 to €1,053
mainly Other debts (-€9,977) and Current investments (-€2,920)
- Current investments +€2,920
up €2,920 (+62.8%), from €4,650 to €7,570
- Financial fixed assets +€2,484
up €2,484 (+1.2%), from €201,200 to €203,684
- Other debts -€9,977
down €9,977 (-5.9%), from €168,676 to €158,699
- Profit (loss) carried forward +€7,854
up €7,854, from -€4,246 to €3,608
- Financial income +€8,484
new in 2025: €8,484
- Financial charges +€163
up €163 (+8934.1%), from €2 to €164
- Depreciation -€162
no longer reported in 2025 (was €162)
- Other operating charges +€12
up €12 (+3.2%), from €387 to €400
- Gross operating margin -€2
down €2 (-3.0%), from -€64 to -€66
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €214,430 | €212,308 | -€2,123 | -1.0% |
| Fixed assets | 21/28 | €201,200 | €203,684 | +€2,484 | +1.2% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Financial fixed assets | 28 | €201,200 | €203,684 | +€2,484 | +1.2% |
| Current assets | 29/58 | €13,230 | €8,623 | -€4,607 | -34.8% |
| Current investments | 50/53 | €4,650 | €7,570 | +€2,920 | +62.8% |
| Cash at bank and in hand | 54/58 | €8,580 | €1,053 | -€7,527 | -87.7% |
| Total equity and liabilities | 10/49 | €214,430 | €212,308 | -€2,123 | -1.0% |
| Equity | 10/15 | €45,754 | €53,608 | +€7,854 | +17.2% |
| Contributions | 10/11 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,246 | €3,608 | +€7,854 | |
| Amounts payable | 17/49 | €168,676 | €158,699 | -€9,977 | -5.9% |
| Amounts payable within one year | 42/48 | €168,676 | €158,699 | -€9,977 | -5.9% |
| Other amounts payable | 47/48 | €168,676 | €158,699 | -€9,977 | -5.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €162 | - | -€162 | |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€64 | -€66 | -€2 | -3.0% |
| Operating profit (loss) | 9901 | -€613 | -€465 | +€148 | +24.1% |
| Financial income | 75/76B | - | €8,484 | +€8,484 | |
| Recurring financial income | 75 | - | €8,484 | +€8,484 | |
| Financial charges | 65/66B | €2 | €164 | +€163 | +8934.1% |
| Recurring financial charges | 65 | €2 | €164 | +€163 | +8934.1% |
| Profit (loss) for the period before taxes | 9903 | -€615 | €7,854 | +€8,469 | |
| Profit (loss) for the period | 9904 | -€615 | €7,854 | +€8,469 | |
| Profit (loss) for the period to be appropriated | 9905 | -€615 | €7,854 | +€8,469 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.